the question must be answered in excel form please.

The following list is a partial list of account balances for Company A as at December 31, 20x0: Accounts payable Accounts receivable Accumulated depreciation Advertising expense Cash Common stock Cost of goods sold Depreciation expense Dividends paid Furniture and fixtures Income tax expense Interest expense Lease expense - office equipment Maintenance expense Office supplies Office supplies expense Prepaid advertising expense Prepaid insurance expense Rent expense Salaries expense Salaries payable Sales revenue 5,000 35,000 14,000 3,000 18,350 80,000 187,250 7,000 18,000 70,000 36,920 2,600 14,400 2,600 1,560 3,600 800 12,400 48,000 68,000 2,450 489,250 Required - Prepare a Statement of Income in good form