the ratios in yellow at the bottom of the last picture

File Home Page Layout Formulas Data Review Vi PROTECTED VIEW Be careful - files from the Internet can contain wwwes. Unless you need to edit 15 f D 12 Months Ended Dec. 31, Dec. 31, 2016 $ 16,155 $ 17,486 2015 4,042 5,327 CONSOLIDATED STATEMENTS OF INCOME- USD (S) shares in Millions, S 2 in Millions 3 OPERATING REVENUES OPERATING EXPENSES 4 (INCOME) Fuel, purchased power and 5 interchange Other operations and 6 maintenance 7 Merger-related Depreciation and 8 amortization Losses (gains) on disposal of 9 assets - net Taxes other than income 10 taxes and other net Total operating expenses 3,389 3,269 135 3,077 26 2,831 (446) 4 1.350 1,397 11.947 12,854 4,608 4.632 12 OPERATING INCOME OTHER INCOME 13 DEDUCTIONS) 14 Interest expense Benefits associated with differential membership interests-net (1,093) 309 (1.211) 226 Type here to search 16 B C D 148 107 86 70 82 86 90 40 0 0 (23) (40) Equity in earnings of equity 16 method investees Allowance for equity funds used during construction 17 16 Interest income Gains on disposal of investments and other 19 property.net Gain associated with Maine 20 Fossil Other than temporary Impairment losses on securities held in nuclear 21 decommissioning funds Revaluation of contingent 22 consideration 23 Othernet Total other deductions -net 24 INCOME (LOSS) BEFORE 25 INCOME TAXES 26 INCOME TAXES Net Income before 27 nonrecurring items LESS NET INCOME Shot 189 0 42 (220) 40 (642) 4,388 3,990 1,383 3,005 1.228 2,762 93 10 Home insert Page Layout Formula 0 PROTECTED VIEW Be careful--files from the Internet can contains a you 16 A E 93 10 LESS NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS $2,912 $ 2,752 Net income attributable to 29 parent Earnings per share 30 attributable to NEE: Basic EPS - Continuing 31 operations Earnings per share attributable to NEE assuming dilution: 56.29 56.11 Stock Stod Price Price December Decembe 31, 2016 31. 2015 Close Close 56.25 56.06 116.95 103 89 (246) Diluted EPS - Continuing 33 operations Dividends on common stock 34 Weighted average number of common shares outstanding Shares are sted at the actual amounts not in millions 465000000 150000000 A c Dec. 31, 2016 Dec 31, 2015 1,292 1,784 571 1,784 655 1,289 481 1,259 524 885 CONSOLIDATED BALANCE SHEETS- USD ($) $ in Millions 39 40 CURRENT ASSETS 41 Cash and cash equivalents Customer receivables, net of 42 allowances 43 Other receivables Materials, supplies and fossil 44 fuel inventory 45 Regulatory assets 46 Derivatives 47 Assets held for sale 48 Other 49 Total current assets PROPERTY, PLANT AND 50 EQUIPMENT Electric plant in service and 51 other property 52 Nuclear fuel Construction work in progress 53 Accumulated depreciation and amortization 54 Total property, plant and 452 528 7,409 503 712 1,009 476 6,795 $ 80,150 $ 72,606 2 131 4,732 2,067 5,657 (20, 101) (18,944) 66.912 61.380 Ptype here to reach X 66,912 61,386 5,434 2,482 5,138 1,786 1,177 1,894 1,155 1,778 Total property, plant and 55 equipment-net 56 OTHER ASSETS 57 Special use funds Other investments ($479 related to a VIE at December 58 31, 2016) 59 Prepaid benefit costs Regulatory assets ($107 and $128 related to a VIE, 60 respectively) 61 Derivatives 62 Other 63 Total other assets 64 TOTAL ASSETS 65 CURRENT LIABILITIES 66 Commercial paper 67 Other short-term debt Current maturities of long- 68 term debt 69 Accounts payable 70 Customer deposits Accrued interest and taxes 1,350 3,335 15,672 89,993 1,202 3,239 14.298 82.479 268 150 2,600 374 412 2,220 3,447 2,529 473 449 450 12 Derivatives Accrued construction-related 104 1.120 382 921 PROTECTED VIEW Be careful files from the Internet can contain viuse Unte L2 B D 1,120 921 299 451 14 992 1,226 10,919 841 10,107 2,736 2,469 Accrued construction-related 73 expenditures 74 Regulatory liabilities Liabilities associated with 75 assets held for sale 76 Other 77 Total current liabilities OTHER LIABILITIES AND 78 DEFERRED CREDITS Asset retirement obligations 79 80 Deferred income taxes 81 Regulatory liabilities B2 Derivatives Deferral related to differential membership 83 interests - VIES 84 Other Total other liabilities and 85 deferred credits 186 CAPITALIZATION 87 Common stock 38 Additional paid in capital 29 Retained earnings Accumulated other po comprehensive loss 11,101 4,906 477 9,827 4,606 530 3,142 4,656 2,049 25,925 2,005 22,579 5 5 8,590 8.948 15,458 170) (167 Pero Autosave Nesten Energy Worksheet edule 30 Preces File Home Page Layout Formulas Data Review He O PROTECTED VIEW Be careful-files from the Internet can contain viruses. Unless you need to edit : L2 > D E B 24,341 990 25,331 27,818 53,149 c 22,574 538 23,112 26,681 49,793 89,993 82,479 91 Total shareholders' equity 92 Noncontrolling interests 93 Total equity 94 Long-term debt 95 Total capitalization COMMITMENTS AND 96 CONTINGENCIES TOTAL CAPITALIZATION AND 97 LIABILITIES 98 99 Degree of Financial Leverage 100 101 Price/Earnings Percentage of Retained 102 Earnings 103 Dividend per Share 104 Dividend Payout 105 Divended Yield 100 Book Value Per Share 2016 2015 0 0 Exhibit 9-2 Exhibit 9.4 O 0 0 0 Exhibit 9-5 Note Exhibit 9.6 Exhibit 9.7 Exhibito Dividend Paid Times 1000000/Outstanding Shares