Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The records of Bernard Company showed the following data: 2 0 2 6 2 0 2 5 Changes Cash 5 9 , 4 0 0

The records of Bernard Company showed the following data:
20262025 Changes
Cash 59,40023,80035,600
Accounts Receivable 23,70049,800(26,100)
Allow for Bad debts (4,500)(4,000)(500)
Inventory 80,70078,7002,000
Plant and Equipment 166,00096,00070,000
Accumulated Depreciation (19,500)(30,000)10,500
Investments 18,00035,000(17,000)
Patents 20,00025,000(5,000)
Totals 343,800274,300
Accounts Payable 43,30042,3001,000
Accrued Liabilities 5,2501,0004,250
8% Bonds Payable -50,000(50,000)
Discount on Bonds Payable -(1,250)1,250
Common Stock $1about25,00020,0005,000
Paid in Capital 225,000130,00095,000
Retained Earnings 45,25032,25013,000
Totals343,800274,300
Additional Information
1. Dividends declared and paid --$10,000
2. Equipment with a cost of 40,000 and accumulated depreciation of 25,000 was sold for $13,000.
3. Cash paid for investments $13,000. Other investments were sold at a loss.
4. On July 1, Rudy retired the bonds outstanding at a price of $48,000. Discount amortization on the bonds from January to July totaled $250.
5. Major equipment was purchased was acquired by issuing 5,000 shares of common stock when the market was $20 and cash of $10,000.
6. Patents were amortized during the year.
7. Bad Debt Expense of 3,000 was recorded and included under other operating expenses.
Bernard\'s Income Statement for the year ending December 31,2026 revealed the following:
Revenues
Sales $277,150
Gain on Bond Retirement 1,000
Total $278,150
Expenses
Cost of Goods Sold $150,100
Depreciation 14,500
Other Operating Expenses 66,800
Amortization of patents 5,000
Interest expense 4,250
Loss on sale of investments 2,500
Loss on sale of equipment 2,000
Income Tax Expense 10,000
Total $255,150
Net Income $23,000
On the next tab, complete the SOCF for BOTH the Statement of Cash Flows under both the direct and indirect methods for 2026. For the direct method, only the operating section is needed. For the exam, you will be given a format similar to the SOCF tab. You may choose to also complete the worksheet but please note, you will not be given the excel worksheet for the exam.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

To complete the Statement of Cash Flows SOCF for Bernard Company for the year 2026 we can use both t... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Income Tax Fundamentals 2013

Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill

31st Edition

1111972516, 978-1285586618, 1285586611, 978-1285613109, 978-1111972516

More Books

Students also viewed these Accounting questions

Question

Tell me what you know about our organization and the position.

Answered: 1 week ago