The records of Medical Software Inc. for the companys 2020 fiscal year end show the following financial information. The company has a December 31 year
The records of Medical Software Inc. for the company’s 2020 fiscal year end show the following financial information. The company has a December 31 year end and has chosen to use ASPE for its financial reporting. All amounts reported are in thousands of dollars.
Medical Software Inc.
Balance sheet As at December 31
(’000s)
Year | 2020 | 2019 |
Cash | $2,990 | $1,500 |
Accounts receivable, net | 4,000 | 3,770 |
Inventory | 2,010 | 2,060 |
Prepaid expenses | 460 | 470 |
Investments | 750 | 200 |
Intangible assets | 6,480 | 6,000 |
Property, plant, and equipment | 6,100 | 5,000 |
Accumulated depreciation and amortization | (2,200) | (2,000) |
Total | $20,590 | $17,000 |
Trade and other payables | $6,790 | $7,000 |
Deferred revenue | 2,100 | 2,000 |
Long-term notes payable | 1,300 | ---- |
Common shares | 7,000 | 4,000 |
Retained earnings | 3,400 | 4,000 |
Total | $20,590 | $17,000 |
Medical Software Inc.
Income statement For the year ended December 31, 2020
(’000s)
Sales | $3,600 |
Cost of goods sold | 500 |
Gross profit | 3,100 |
Depreciation | 700 |
Development costs | 600 |
Gain on sale of property, plant, and equipment | (400) |
Other expenses | 500 |
Total expenses | 1,400 |
Net income | $1,700 |
Additional information:
• Property, plant, and equipment with a cost of $1,000 and an accumulated depreciation balance of $500 was sold on June 30, 2020.
• During the year, the company issued shares with a value of $1,800 in exchange for property, plant, and equipment.
• Included in other expenses is an impairment loss of $300 due to a permanent decline in the fair value of investments held by the company.
• As at December 31, 2020, the company had an allowance for doubtful accounts balance of $400 (December 31, 2019 — $300). Included in other expenses for the year ended December 31, 2020, is $200 for bad debt expense.
Required:
Prepare the cash flow statement of Medical Software for the year ended December 31, 2020, using the indirect method.
Step by Step Solution
3.46 Rating (156 Votes )
There are 3 Steps involved in it
Step: 1
Operating Activities Net income 1700 Add back noncash expenses Depreciation 700 Gain on sale of PPE ...See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started