Question
The Regal Cycle Company manufactures three types of bicyclesa dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the
The Regal Cycle Company manufactures three types of bicyclesa dirt bike, a mountain bike, and a racing bike. Data on sales and expenses for the past quarter follow: |
Total | Dirt Bikes | Mountain Bikes | Racing Bikes | |||||
Sales | $ | 300,000 | $ | 90,000 | $ | 150,000 | $ | 60,000 |
Variable manufacturing and selling expenses | 120,000 | 27,000 | 60,000 | 33,000 | ||||
Contribution margin | 180,000 | 63,000 | 90,000 | 27,000 | ||||
Fixed expenses: | ||||||||
Advertising, traceable | 30,000 | 10,000 | 14,000 | 6,000 | ||||
Depreciation of special equipment | 23,000 | 6,000 | 9,000 | 8,000 | ||||
Salaries of product-line managers | 35,000 | 12,000 | 13,000 | 10,000 | ||||
Allocated common fixed expenses* | 60,000 | 18,000 | 30,000 | 12,000 | ||||
Total fixed expenses | 148,000 | 46,000 | 66,000 | 36,000 | ||||
Net operating income (loss) | $ | 32,000 | $ | 17,000 | $ | 24,000 | $ | (9,000) |
*Allocated on the basis of sales dollars. |
Management is concerned about the continued losses shown by the racing bikes and wants a recommendation as to whether or not the line should be discontinued. The special equipment used to produce racing bikes has no resale value and does not wear out. |
Required: |
1a. | What is the impact on net operating income by discontinuing racing bikes? (Decreases should be indicated by a minus sign.) |
| Current Total | Total If Racing Bikes Are Dropped | Difference: Net Operating Income Increase or (Decrease) | |||
Sales | $ 300,000 | $ 240,000 | (60,000) | |||
|
|
|
| |||
Contribution margin (loss) | 300,000 | 240,000 | (60,000) | |||
Fixed expenses: |
|
|
| |||
|
|
|
| |||
|
|
|
| |||
|
|
|
| |||
|
|
|
| |||
Total fixed expenses | 0 | 0 | 0 | |||
Net operating income (loss) | $ 300,000 | $ 240,000 | $ (60,000) | |||
| sheet is drawn here |
|
|
| ||
1b.Should production and sale of the racing bikes be discontinued?
yes or no
2a.Prepare a segmented income statement.
| Totals | Dirt Bikes | Mountain Bikes | Racing Bikes |
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
Contribution margin (loss) | 0 | 0 | 0 | 0 |
| |
Traceable fixed expenses: |
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
Total traceable fixed expenses | 0 | 0 | 0 | 0 |
| |
| 0 | $ 0 | $ 0 | $ 0 |
| |
|
|
|
|
|
| |
Net operating income (loss) | $ 0 |
|
|
|
| |
| sheet is drawn here |
|
|
|
| |
|
| |||||
|
|
2b.Would a segmented income statement format be more usable to management in assessing the long-run profitability of the various product lines.
yes or no
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started