Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The results for July for Brahms & Sons follow: Actual (based on actual sales of 50,600 units) Master Budget (based on budgeted sales of 46,000
The results for July for Brahms & Sons follow:
Actual (based on actual sales of 50,600 units) | Master Budget (based on budgeted sales of 46,000 units) | ||||||||||
Sales revenues | $ | 464,200 | $ | 590,000 | |||||||
Less | |||||||||||
Variable costs | |||||||||||
Direct material | 59,900 | 59,000 | |||||||||
Direct labor | 55,700 | 75,000 | |||||||||
Variable overhead | 64,500 | 75,000 | |||||||||
Marketing | 21,500 | 31,000 | |||||||||
Administration | 19,900 | 31,000 | |||||||||
Total variable costs | $ | 221,500 | $ | 271,000 | |||||||
Contribution margin | $ | 242,700 | $ | 319,000 | |||||||
Less | |||||||||||
Fixed costs | |||||||||||
Manufacturing | 103,500 | 102,200 | |||||||||
Marketing | 23,900 | 31,000 | |||||||||
Administration | 82,300 | 91,000 | |||||||||
Total fixed costs | $ | 209,700 | $ | 224,200 | |||||||
Operating profits | $ | 33,000 | $ | 94,800 | |||||||
Required:
Prepare a sales activity variance analysis for Brahms & Sons. (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.)
If possible please show how you get each of the numbers. Thank you!
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started