Question
The results of operations for the Dynatech Manufacturing Company for the fourth quarter of 2020 were as follows: Sales $ 440,000 Less variable cost of
The results of operations for the Dynatech Manufacturing Company for the fourth quarter of 2020 were as follows:
Sales | $ | 440,000 | ||||
Less variable cost of sales | 264,000 | |||||
Contribution margin | 176,000 | |||||
Less fixed production costs | $ | 96,000 | ||||
Less fixed selling and administrative expenses | 44,000 | 140,000 | ||||
Income before taxes | 36,000 | |||||
Less taxes on income | 14,400 | |||||
Net income | $ | 21,600 |
Note: Dynatech Manufacturing uses the variable costing method. Thus, only variable production costs are included in inventory and cost of goods sold. Fixed production costs are charged to expense in the period incurred. The companys balance sheet as of the end of the fourth quarter of 2020 was as follows:
Assets: | ||||
Cash | $ | 128,000 | ||
Accounts receivable | 176,000 | |||
Inventory | 308,000 | |||
Total current assets | 612,000 | |||
Property, plant, and equipment | 352,000 | |||
Less accumulated depreciation | 88,000 | |||
Total assets | $ | 876,000 | ||
Liabilities and owners equity: | ||||
Accounts payable | $ | 52,800 | ||
Common stock | 432,000 | |||
Retained earnings | 391,200 | |||
Total liabilities and owners equity | $ | 876,000 |
Additional information:
1. | Sales and variable costs of sales are expected to increase by 12 percent in the next quarter. | |
2. | All sales are on credit with 60 percent collected in the quarter of sale and 40 percent collected in the following quarter. | |
3. | Variable cost of sales consists of 40 percent materials, 40 percent direct labor, and 20 percent variable overhead. Materials are purchased on credit. Fifty percent are paid for in the quarter of purchase, and the remaining amount is paid for in the quarter after purchase. The inventory balance is not expected to change. Also, direct labor and variable overhead costs are paid in the quarter the expenses are incurred. | |
4. | Fixed production costs (other than $7,000 of depreciation expense) are expected to increase by three percent. Fixed production costs requiring payment are paid in the quarter they are incurred. | |
5. | Fixed selling and administrative costs (other than $5,000 of depreciation expense) are expected to increase by two percent. Fixed selling and administrative costs requiring payment are paid in the quarter they are incurred. | |
6. | The tax rate is expected to be 20 percent. All taxes are paid in the quarter they are incurred. | |
7. | No purchases of property, plant, or equipment are expected in the first quarter of 2021.
THIS SHOULD HELP YOU COMPLETE THE PROBLEM ^^^^
THANK YOU |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started