Question
The Rural Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 are shown below: RURAL COMPANY Income Statement For
The Rural Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 are shown below:
RURAL COMPANY Income Statement For the Year Ended December 31, 2013 | ||
---|---|---|
Sales Revenue | $819,000 | |
Cost of Goods Sold | $488,800 | |
Wages Expense | 139,100 | |
Depreciation Expense | 26,000 | |
Rent Expense | 36,400 | |
Income Tax Expense | 40,300 | 730,600 |
Net Income | $88,400 |
RURAL COMPANY Balance Sheets | ||
---|---|---|
Dec. 31, 2013 | Dec. 31, 2012 | |
Assets | ||
Cash | $26,000 | $48,100 |
Accounts Receivable | 67,600 | 78,000 |
Inventory | 178,100 | 143,000 |
Prepaid Rent | 18,200 | 15,600 |
Plant Assets | 546,000 | 390,000 |
Accumulated Depreciation | (162,500) | (136,500) |
Total Assets | $518,000 | $414,000 |
Liabilities and Stockholders' Equity | ||
Accounts Payable | $37,700 | $22,100 |
Wages Payable | 15,600 | 9,100 |
Income Tax Payable | 6,500 | 10,400 |
Common Stock | 382,200 | 327,600 |
Paid-in-capital in excess of par value | 93,600 | 75,400 |
Retained Earnings | 137,800 | 93,600 |
Total Liabilities and Stockholders' Equity | $518,000 | $414,000 |
Cash dividends of $44,200 were declared and paid during 2013. Plant assets were purchased for cash and additional common stock was issued for cash. Accounts payable relate to merchandise purchases. Required a. Calculate the change in cash that occurred during 2013. b. Prepare a statement of cash flows using the indirect method. c. Compute free cash flow. d. Compute the operating-cash-flow-to-current-liabilities ratio. e. Compute the operating-cash-flow-to-capital-expenditures ratio.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started