Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Rural Company's income statement and comparative balance sheets as of December 31 of 2016 and 2015 are shown below: RURAL COMPANY Income Statement For

image text in transcribed
image text in transcribed
image text in transcribed
The Rural Company's income statement and comparative balance sheets as of December 31 of 2016 and 2015 are shown below: RURAL COMPANY Income Statement For the Year Ended December 31, 2016 Sales Revenue $645,000 Cost of Goods Sold $376,000 Wages Expense 107,000 Depreciation Expense 22.000 Rent Expense 28,000 Income Tax Expense 31,000 564,000 Net Income $81,000 RURAL COMPANY Balance Sheets Dec. 31, 2016 Dec 31, 2015 Assets Cash $41,000 $33,000 Accounts Receivable 52,000 60,000 Inventory 142,000 116,000 Prepaid Rent 14,000 10,000 Plant Assets 420,000 300,000 Accumulated Depreciation (127,000) (105,000) Total Assets $542,000 $414,000 Liabilities and Stockholders' Equity Accounts Payable $29,000 $17,000 Wages Payable 14,000 7,000 Income Tax Payable 7,000 8,000 Common Stock 295.000 252,000 Paid-in-Capital in Excess of Par Value 72,000 58,000 Retained Earnings 125.000 72,000 Total Liabilities and Stockholders' Equity $542,000 $414,000 Cash dividends of $28,000 were declared and paid during 2016. Plant assets were purchased for cash and additional common stock was issued for cash. Accounts payabl relate to merchandise purchases. Required a. Calculate the change in cash that occurred during 2016, b. Prepare a statement of cash flows using the indirect method. C. Compute free cash flow d. Compute the operating-cash-flow-to-current-liabilities ratio. e. Compute the operating-cash-flows-to-capital-expenditures ratio, a. Change in Cash during 2016 5 O b. Use a negative sign with cash outflow answers. RURAL COMPANY Statement of Cash Flows For Year Ended December 31, 2016 Cash Flow from Operating Activities Net Income Add deduct) items to convert net income to cash basis Depreciation Accounts Receivable Prepaid Rent Accounts Payable Wares Payable Income Tax Payable Cash Flow Provided by Operating Activities Cash Flow from investing Activities Purchase of Plant Assets Cash Flow from Financing Activities Issuance of Common Stock oods oooooOOOOO B Depreciation Accounts Receivable Inventory Prepaid Rent Accounts Payable Wages Payable Income Tax Payable Cash Flow Provided by Operating Activities Cash Flow from Investing Activities Purchase of Plant Assets Cash Flow from Financing Activities Issuance of Common Stock Payment of Dividends Cash Provided by Financing Activities Net Change in Cash Cash at Beginning of Year Cash at End of Year c. Free cash flow $ 0 d. Operating-cash-flow-to-current-liabilities ratio. Round answer to two decimal places. e. Operating-cash-flow-to-capital-expenditures ratio. Round answer to two decimal places

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Internal Audit Practice From A To Z

Authors: Patrick Onwura Nzechukwu

1st Edition

149874205X, 978-1498742054

More Books

Students also viewed these Accounting questions

Question

Group Size and Communication

Answered: 1 week ago

Question

Understanding Group Roles

Answered: 1 week ago