Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Sleep Company had the following operating results for 2021-2022. In addition, the company paid dividends in both 2021 and 2022 of $67,200 per

image text in transcribedimage text in transcribedimage text in transcribed

The Sleep Company had the following operating results for 2021-2022. In addition, the company paid dividends in both 2021 and 2022 of $67,200 per year and made capital expenditures in both years of $30,000 per year. The company's stock price in 2021 was $8 and $7 in 2022. The industry average earnings multiple for the mattress industry was 9 in 2022 and the free cash flow and sales multiples were 18 and 1.5, respectively. The company is publicly owned and has 1,600,000 shares of outstanding stock at the end of 2022. Balance Sheet, December 31, 2022 2021 Cash $ 364,000 $ 124,000 Accounts Receivable $ 374,000 $ 424,000 Inventory $ 274,000 $ 324,000 Total Current Assets $ 1,012,000 1,320,000 Long-lived Assets Total Assets Current Liabilities Long-term Debt Shareholder Equity Total Debt and Equity Sales $ 2,332,000 $ 224,000 624,000 1,484,000 $ 2,332,000 Income Statement, for year ended December 31, 2022 $ 4,870,000 4,196,000 2021 $ 872,000 1,340,000 $ 2,212,000 $ 324,000 524,000 1,364,000 $ 2,212,000 $ 4,620,000 4,096,000 Cost of Sales Gross Margin 674,000 524,000 Operating Expenses 362,000 412,000 Operating Income 312,000 112,000 Taxes 124,800 44,800

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting

Authors: William K. Carter

14th edition

759338094, 978-0759338098

More Books

Students also viewed these Accounting questions

Question

How can multinationals assist dual career couples repatriation? LO4

Answered: 1 week ago