The Sleep Company had the following operating results for 2021-2022. In addition, the company paid dividends...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/06/665ae373e80bb_499665ae37380b98.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/06/665ae374954da_500665ae37425f87.jpg)
Transcribed Image Text:
The Sleep Company had the following operating results for 2021-2022. In addition, the company paid dividends in both 2021 and 2022 of $62,400 per year and made capital expenditures in both years of $30,000 per year. The company's stock price in 2021 was $8 and $7 in 2022. The industry average earnings multiple for the mattress industry was 9 in 2022 and the free cash flow and sales multiples were 18 and 1.5, respectively. The company is publicly owned and has 1,000,000 shares of outstanding stock at the end of 2022. Balance Sheet, December 31, 2022 Cash $ 348,000 2021 $ 108,000 Accounts Receivable $ 358,000 $ 408,000 Inventory $ 258,000 $ 308,000 Total Current Assets $ 964,000 1,160,000 Long-lived Assets. Total Assets Current Liabilities Long-term Debt Shareholder Equity Total Debt and Equity $ 2,124,000 $ 208,000 608,000 1,308,000 $ 2,124,000 Income Statement, for year ended December 31, Sales Cost of Sales Gross Margin Operating Expenses Operating Income Net Income Cash Flow From Operations Net Income 2022 $ 4,790,000 4,132,000 658,000 354,000 304,000 $ 824,000 1,180,000 $ 2,004,000 $ 308,000 508,000 1,188,000 $ 2,004,000 2021 $ 4,540,000 4,032,000 508,000 404,000 104,000 121,600 41,600 $ 182,400 $ 62,400 2022 2021 $ 182.400 $ 62.400 < Prev 35 of 45 Next > The Sleep Company had the following operating results for 2021-2022. In addition, the company paid dividends in both 2021 and 2022 of $62,400 per year and made capital expenditures in both years of $30,000 per year. The company's stock price in 2021 was $8 and $7 in 2022. The industry average earnings multiple for the mattress industry was 9 in 2022 and the free cash flow and sales multiples were 18 and 1.5, respectively. The company is publicly owned and has 1,000,000 shares of outstanding stock at the end of 2022. Balance Sheet, December 31, 2022 Cash $ 348,000 2021 $ 108,000 Accounts Receivable $ 358,000 $ 408,000 Inventory $ 258,000 $ 308,000 Total Current Assets $ 964,000 1,160,000 Long-lived Assets. Total Assets Current Liabilities Long-term Debt Shareholder Equity Total Debt and Equity $ 2,124,000 $ 208,000 608,000 1,308,000 $ 2,124,000 Income Statement, for year ended December 31, Sales Cost of Sales Gross Margin Operating Expenses Operating Income Net Income Cash Flow From Operations Net Income 2022 $ 4,790,000 4,132,000 658,000 354,000 304,000 $ 824,000 1,180,000 $ 2,004,000 $ 308,000 508,000 1,188,000 $ 2,004,000 2021 $ 4,540,000 4,032,000 508,000 404,000 104,000 121,600 41,600 $ 182,400 $ 62,400 2022 2021 $ 182.400 $ 62.400 < Prev 35 of 45 Next >
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
Did GE violate the rules for revenue recognition (pre-2016-change) on the "sale" of its locomotives? Explain.
-
The region is formed by the graphs of y=3/2x and y = 8-x. Find the volume of the solid obtained by revolving the region about the x-axis. The volume of the solid obtained by revolving the region...
-
2. The Application Model. The purpose of the application model is to define the major kinds of applications needed to manage the data and support the business functions of the enterprise. This model...
-
What is your experience with shutting down a product or service? What are the key challenges in an end-of-life (EOL) process?
-
Discuss an example of a service experience you have had in which excellent customer service was given, and contrast it with one where you received poor service. What resulting approach to...
-
What will be the maximum Sales revenue with these conditions? 1. Quantity Sold = (100 - T-shirt Price + Square Root of Banner Dollars / 2 + Square Root of Email Dollars) 2. T-shirt Price >=$50 3. at...
-
1. How would the view that wisdom involves life experience fit into the discussion of expertise? 2. If you were to design a training program for older drivers, what elements would you include? 3. If...
-
Why is having good management important and led to success? We have all been impacted by globalization and advancement of IT, explain three major management practice changes you have experienced or...
-
Let A = {a, b, c, 1} and B = {c, 1, d, 2, e, 3}. Define F = {(a, 1), (b, 2), (c, 3), (1,1), (c, 2)} G = {(a, 1), (b, 2), (c, 1), (1,3)} Is Fa function or only a relation? Explain why. (a) (3 Marks)...
-
In which dimension of power and influence would a manager find the use of both position power and personal power most advantageous? (a) upward (b) lateral (c) downward (d) workflow
-
The major lesson of the Milgram experiments is that ____________. (a) Americans are very independent and unwilling to obey (b) individuals are willing to obey as long as it does not hurt another...
-
Reason, coalition, bargaining, and assertiveness are strategies for ____________. (a) enhancing personal power (b) enhancing position power (c) exercising referent power (d) exercising influence
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App