The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St Lucia. The blood bank has just finished its operations for September, which was a very busy month due to a powerful hurricane that hit neighboring islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed over 20% more blood than had been originally planned for the month A report prepared by a government official comparing actual costs to budgeted costs for the blood bank appears below. Continued support from the government depends on the blood bank's ability to demonstrate control over its costs St. Lucia Blood Bank Cost Control Report For the Month Ended September 30 Actual Planning Results Budget Liters of blood collected 550 430 Variances Medical Supplies Lab tests Equipment depreciation Rent Utilities Administration Yotal expense 57,86956,450 1,419 U 5,001 4,816 185 U 3,535 3.200 335 U 1.350 1.250 759 675 040 11,99 11,468 5250 530,507 527,959 52,548 U The managing director of the blood bank was very unhappy with this report, claiming that his costs were higher than expected due to the emergency on the neighboring Islands. He also pointed out that the additional costs had been fully covered by payments from grateful recipients on the other islands. The government official who prepared the report countered that all of the figures tid been submitted by the blood bank to the government he was just pointing out that actual costs were a fot higher than promised in the budget The following cost formulas were used to construct the planning budget Medical supplies Lab tests Equipment depreciation Rent Utilities Administration Cost Formula $15.00 $11.200 53,200 $1,350 5675 510,150 $2.600