Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Stair Company sells computer parts through a retail store that it operates. The firms comparative income statement and balance sheet for the years 2019

The Stair Company sells computer parts through a retail store that it operates. The firms comparative income statement and balance sheet for the years 2019 and 2018 are shown below. Required: 1-a. Complete both a horizontal and a vertical analysis of comparative income statement for the years 2019 and 2018. (Round your percentage answers to 1 decimal place. i.e., 0.123 should be entered as 12.3.) 1-b. Complete both a horizontal and a vertical analysis of comparative balance sheet for the years 2019 and 2018. (Round your percentage answers to 1 decimal place. i.e., 0.123 should be entered as 12.3. Negative amounts should be indicated by a minus sign.) Analyze: Based on your analysis, which expense category experienced the greatest percentage change?

Amounts Percent of net sales Increase or (Decrease)
Account name 2019 2018 2019 2018 Percent
Revenue
Sales 1,025,000 818,400 % %
Less Sales Returns and Allowances 25,000 18,400 % %
Net Sales 1,000,000 800,000 % %
Cost of Goods Sold
Merchandise Inventory, January 1 90,000 88,800 % %
Net Purchases 369,500 297,600 % %
Total Merchandise Available for Sale 459,500 386,400 % %
Less Merchandise Inventory, December 31 96,000 90,000 % %
Cost of Goods Sold 363,500 296,400 % %
Gross Profit on Sales 636,500 503,600 % %
Operating Expenses
Selling Expenses
Sales Salaries Expense 89,000 80,000 % %
Payroll Tax ExpenseSelling 9,000 8,800 % %
Other Selling Expenses 31,600 20,000 % %
Total Selling Expenses 129,600 108,800 % %
General and Administrative Expenses
Officers' Salaries Expense 156,000 121,600 % %
Payroll Tax ExpenseAdministrative 17,000 11,200 % %
Depreciation Expense 8,000 8,000 % %
Other General and Administrative Expenses 16,000 11,200 % %
Total General and Administrative Expenses 197,000 152,000 % %
Total Operating Expenses 326,600 260,800 % %
Net Income Before Income Taxes 309,900 242,800 % %
Income Tax Expense 92,970 72,840 % %
Net Income After Income Taxes 216,930 169,960 % %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Effectiveness Meeting The IT Challenge

Authors: Kamil Omoteso

1st Edition

1409434680, 9781409434689

More Books

Students also viewed these Accounting questions

Question

How is ????0 different from ????0?

Answered: 1 week ago

Question

Understand the goals of succession planning

Answered: 1 week ago