Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The statement of income and unclassified statement of financial position for Sunland, Inc. follow: SUNLAND, INC. Statement of Financial Position December 31 Assets 2021 2020

The statement of income and unclassified statement of financial position for Sunland, Inc. follow:

SUNLAND, INC. Statement of Financial Position December 31
Assets 2021 2020
Cash $98,400 $47,600
Trading investments 130,000 116,000
Accounts receivable 71,000 41,400
Inventory 121,300 91,950
Estimated inventory returns 2,300 1,700
Prepaid expenses 18,000 28,600
Equipment 309,000 282,000
Accumulated depreciation (45,500 ) (53,300 )
Total assets $704,500 $555,950
Liabilities and Shareholders Equity
Accounts payable $96,000 $77,500
Property tax payable 9,700 7,100
Refund liability 1,100 700
Bank loan payablecurrent portion 90,000 107,450
Bank loan payablenoncurrent portion 63,700 63,700
Common shares 200,000 180,000
Retained earnings 244,000 119,500
Total liabilities and shareholders equity $704,500 $555,950
SUNLAND, INC. Statement of Income Year Ended December 31, 2021
Sales $536,550
Cost of goods sold 188,850
Gross profit 347,700
Operating expenses 116,440
Income from operations 231,260
Other income and expenses
Unrealized gain on trading investments $14,000
Interest expense (4,770 ) 9,230
Income before income tax 240,490
Income tax expense 44,000
Net income $196,490

Additional information regarding 2021:

1. Prepaid expenses and property tax payable relate to operating expenses.
2. New equipment costing $86,000 was purchased for $20,200 cash and a $65,800 long-term bank loan payable.
3. Old equipment having an original cost of $59,000 was sold for $1,000.
4. Accounts payable relate to inventory suppliers.
5. Some of the bank loan was repaid during the year.
6. A dividend was paid during the year.
7. Operating expenses include $47,000 of depreciation expense and a $3,200 loss on disposal of equipment.
8. Common shares were issued for $42,000 cash during the year and some common shares were bought back and retired at the cost they were originally issued at.

(a) Prepare the statement of cash flows, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Endangered Economies How The Neglect Of Nature Threatens Our Prosperity

Authors: Geoffrey Heal

1st Edition

0231180845, 9780231180849

More Books

Students also viewed these Accounting questions