Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The statement of income and unclassified statement of financial position for Nackawic Inc. follow: Nackawic Inc. Statement of Financial Position December 31 2021 2020 Assets
The statement of income and unclassified statement of financial position for Nackawic Inc. follow:
Nackawic Inc. Statement of Financial Position December 31 | ||
2021 | 2020 | |
Assets | ||
Cash | $82,700 | $47,250 |
Accounts receivable | 80,800 | 37,000 |
Inventory | 130,200 | 101,550 |
Estimated inventory returns | 1,700 | 1,100 |
Long-term investments | 94,500 | 107,000 |
Equipment | 290,000 | 205,000 |
Accumulated depreciation | (49,500) | (40,000) |
Total assets | $630,400 | $458,900 |
Liabilities and Shareholders Equity | ||
Accounts payable | $62,700 | $48,280 |
Property tax payable | 11,200 | 18,130 |
Refund liability | 900 | 700 |
Bank loan payablecurrent portion | 126,000 | 60,000 |
Bank loan payablenoncurrent portion | 14,000 | 10,000 |
Common shares | 240,000 | 200,000 |
Retained earnings | 175,600 | 121,790 |
Total liabilities and shareholders equity | $630,400 | $458,900 |
Nackawic Inc. Statement of Income Year Ended December 31, 2021 | ||
Sales | $317,500 | |
Cost of goods sold | 99,460 | |
Gross profit | 218,040 | |
Operating expenses | 82,120 | |
Income from operations | 135,920 | |
Other income and expenses | ||
Interest expense | $12,940 | |
Realized loss on sale of long-term investments | 7,500 | 20,440 |
Income before income tax | 115,480 | |
Income tax expense | 27,670 | |
Net income | $87,810 |
Additional information regarding 2021:
- Long-term investments were sold for $5,000, resulting in a realized loss of $7,500.
- New equipment costing $141,000 was purchased for $71,000 cash and a $70,000 bank loan payable.
- Equipment costing $56,000 was sold for $15,550, resulting in a gain of $8,750.
- Accounts payable relate to merchandise suppliers; property tax payable relates to operating expenses.
- A dividend was paid during the year.
- Operating expenses include $58,700 of depreciation expense and an $8,750 gain on disposal of equipment.
- The company issued common shares for $60,000 cash and bought back and retired some other common shares at the cost they were originally issued at.
Instructions
- Prepare the statement of cash flows, using the indirect method.
- Nackawics cash position increased by 75% between 2020 and 2021. Identify the primary reason(s) for this significant increase.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started