Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The statement of income and unclassified statement of financial position for Nackawic Inc. follow: Nackawic Inc. Statement of Financial Position December 31 2021 2020 Assets

The statement of income and unclassified statement of financial position for Nackawic Inc. follow:

Nackawic Inc.

Statement of Financial Position

December 31

2021 2020
Assets
Cash $82,700 $47,250
Accounts receivable 80,800 37,000
Inventory 130,200 101,550
Estimated inventory returns 1,700 1,100
Long-term investments 94,500 107,000
Equipment 290,000 205,000
Accumulated depreciation (49,500) (40,000)
Total assets $630,400 $458,900
Liabilities and Shareholders Equity
Accounts payable $62,700 $48,280
Property tax payable 11,200 18,130
Refund liability 900 700
Bank loan payablecurrent portion 126,000 60,000
Bank loan payablenoncurrent portion 14,000 10,000
Common shares 240,000 200,000
Retained earnings 175,600 121,790
Total liabilities and shareholders equity $630,400 $458,900

Nackawic Inc.

Statement of Income

Year Ended December 31, 2021

Sales $317,500
Cost of goods sold 99,460
Gross profit 218,040
Operating expenses 82,120
Income from operations 135,920
Other income and expenses
Interest expense $12,940
Realized loss on sale of long-term investments 7,500 20,440
Income before income tax 115,480
Income tax expense 27,670
Net income $87,810

Additional information regarding 2021:

  1. Long-term investments were sold for $5,000, resulting in a realized loss of $7,500.
  2. New equipment costing $141,000 was purchased for $71,000 cash and a $70,000 bank loan payable.
  3. Equipment costing $56,000 was sold for $15,550, resulting in a gain of $8,750.
  4. Accounts payable relate to merchandise suppliers; property tax payable relates to operating expenses.
  5. A dividend was paid during the year.
  6. Operating expenses include $58,700 of depreciation expense and an $8,750 gain on disposal of equipment.
  7. The company issued common shares for $60,000 cash and bought back and retired some other common shares at the cost they were originally issued at.

Instructions

  1. Prepare the statement of cash flows, using the indirect method.
  2. Nackawics cash position increased by 75% between 2020 and 2021. Identify the primary reason(s) for this significant increase.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Tools For Business Decision Making

Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso

4th Edition

0470534788, 978-0470534786

More Books

Students also viewed these Accounting questions