Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The statement of income and unclassified statement of financial position for E- Perform Inc. follow: E-Perform Inc. Statement of Financial Position December 31 2021 2020
The statement of income and unclassified statement of financial position for E- Perform Inc. follow: E-Perform Inc. Statement of Financial Position December 31 2021 2020 Assets Cash $ 97,800 $ 48,400 Trading investments 128,000 114,000 Accounts receivable 75,800 43,000 Inventory 120,300 91,150 Estimated inventory returns 2,200 1,700 Prepaid expenses 18,400 26,000 Equipment 270,000 242,500 Accumulated depreciation (50,000) (52,000) Total assets $662,500 $514,750 Liabilities and Shareholders' Equity Accounts payable $ 93,000 $ 77,300 Property tax payable 10,500 6,200 Refund liability 1,000 800 Bank loan payablecurrent portion 86,000 130,000 Bank loan payablenoncurrent portion 24,000 20,000 Common shares 200,000 175,000 Retained earnings 248,000 105,450 Total liabilities and shareholders' equity $662,500 $514,750 Accounts payable $ 93,000 $ 77,300 Property tax payable 10,500 6,200 Refund liability 1,000 800 Bank loan payable current portion 86,000 130,000 Bank loan payablenoncurrent portion 24,000 20,000 Common shares 200,000 175,000 Retained earnings 248,000 105,450 Total liabilities and shareholders' equity $662,500 $514,750 E-Perform Inc. Statement of Income Year Ended December 31, 2021 Sales $492,780 Cost of goods sold 185,460 Gross profit 307,320 Operating expenses 116,410 Income from operations 190,910 Other income and expenses Unrealized gain on trading investments $14,000 Interest expense (4,730) 9,270 Income before income tax 200,180 Income tax expense 45,000 Net income $155,180 . . . Additional information regarding 2021: Prepaid expenses and property tax payable relate to operating expenses. New equipment costing $85,000 was purchased for $25,000 cash and a $60,000 long-term bank loan payable. Old equipment having an original cost of $57,500 was sold for $1,500. Accounts payable relate to inventory suppliers. Some of the bank loan was repaid during the year. A dividend was paid during the year. Operating expenses include $46,500 of depreciation expense and a $7,500 loss on disposal of equipment. Common shares were issued for $40,000 cash during the year and some common shares were bought back and retired at the cost they were originally issued at. . Instructions Calculate Cashflow from Operating activities (Blank 1); Cashflow from Investing activities (Blank 2); Cashflow from Financing activities (Blank3); Net Increase in Cash (Blank 4). Use comma separator and absolute value only (no negative sign). Blank # 1 A/ Blank # 2 AJ Blank # 3 Blank #4
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started