Question
The Statements of Financial Position of Falmouth Limited at 31 December 2018 and 2019 are as follows. 31 Dec. 2018 31 Dec. 2019 $ $
The Statements of Financial Position of Falmouth Limited at 31 December 2018 and 2019 are as follows.
| 31 Dec. 2018 |
31 Dec. 2019 |
| $ | $ |
Non-Current Asset (NBV) | 334,000 | 356,000 |
Current Assets: |
|
|
Inventory | 64,000 | 60,000 |
Receivables | 38, 000 | 91,000 |
Bank | - | 13,600 |
| 436,000 | 520,600 |
Share Capital and Reserves |
|
|
$1 Ordinary shares | 200,000 | 250,000 |
Share premium | - | 25,000 |
Retained Earnings | 160,600 | 186,600 |
Current Liabilities: |
|
|
Payables | 26.000 | 29,000 |
Proposed dividends | 18,000 | 16,000 |
Taxation | 14,000 | 14,000 |
Bank | 17,400 | - |
| 436,000 | 520,600 |
The summarized Statement of Comprehensive Income for the two years ended 31 December 2018 and 2019 are as follows:
| 31 December 2018 | 31 December 2019 |
| $ | $ |
Gross Profit | 275,784 | 247,400 |
Expenses | (152,784) | (216,600) |
profit on sale of fixed asset |
| 25,200 |
Net profit before tax | 123,000 | 56,000 |
Taxation | (18,000) | (14,000) |
Net profit after tax | 105,000 | 42,000 |
The following information is also available:
- A non-current asset disposed of during the year, cost $68,000 and was sold for $27,600. Accumulated depreciation on the asset was $65,600.
- The increase in the share capital was due to a rights issue
- The company bought fixed assets (non-current assets) at cost $108 000 during the year.
- A proposed dividend for 2019 of $16,000 was declared.
REQUIRED:
- Prepare a Statement of Cash Flows for Falmouth Ltd for the year ended 31 December 2019 as per IAS 7 revised. (
2. Explain three (3) benefits of preparing a statement of cash flows
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started