Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The statements of financial position (SFP) of AX Inc. and BY Ltd. on December 31, Year-1 were as follows: Cash Accounts receivables Inventory Plant Assets

image text in transcribedimage text in transcribedimage text in transcribed

The statements of financial position (SFP) of AX Inc. and BY Ltd. on December 31, Year-1 were as follows: Cash Accounts receivables Inventory Plant Assets Accumulated Depreciation Patents Goodwill AX BY Carrying Amount Carrying Amount $ 250,000 $ 55,000 $ $ 55,000 $ 35,000 $ $ 75,000 $ 22,000$ $ 400,000 $ 90,000 $ $ (50,000) $ (10,000) $ 200,000 $ 50,000 $ $ 65,000 $ 7,000 $ 995,000 $ 249,000 Fair Value 55,000 20,000 30,000 60,000 65,000 $ $ 25,000 95,000 $ $ Current Liabilities Long-term debt Common shares Retained Earnings $ 100,000 $ 300,000 $ 250,000 $ 345,000 $ 995,000 S 15,000 100,000 100,000 34,000 249,000 $ $ On December 31, Year-1 AX acquired 80% (8,000 shares) of BYS common shares for $80,000, plus an agreement to pay an additional $80,000 if the company sales grew by more than 20% over the next two years. An independent business valuator valued this contingent consideration at $20,000, had this been paid at the date of acquisition itself. At this date, just after the acquisition by AX, BYs shares were trading for $9 per share. Additional information - Direct costs of acquisition were $8,000. An unreported new patent by BY Inc. was valued at $3,000. Required: a) Calculate consolidated goodwill at the date of acquisition under the proportionate consolidated method b) Prepare a consolidated statement of financial position at the date of acquisition under each of the following a. Identifiable net assets (INA) method b. Fair value enterprise (FVE) method c) Prepare the journal entries under the Worksheet approach for the FVE Method. The statements of financial position (SFP) of AX Inc. and BY Ltd. on December 31, Year-1 were as follows: Cash Accounts receivables Inventory Plant Assets Accumulated Depreciation Patents Goodwill AX BY Carrying Amount Carrying Amount $ 250,000 $ 55,000 $ $ 55,000 $ 35,000 $ $ 75,000 $ 22,000$ $ 400,000 $ 90,000 $ $ (50,000) $ (10,000) $ 200,000 $ 50,000 $ $ 65,000 $ 7,000 $ 995,000 $ 249,000 Fair Value 55,000 20,000 30,000 60,000 65,000 $ $ 25,000 95,000 $ $ Current Liabilities Long-term debt Common shares Retained Earnings $ 100,000 $ 300,000 $ 250,000 $ 345,000 $ 995,000 S 15,000 100,000 100,000 34,000 249,000 $ $ On December 31, Year-1 AX acquired 80% (8,000 shares) of BYS common shares for $80,000, plus an agreement to pay an additional $80,000 if the company sales grew by more than 20% over the next two years. An independent business valuator valued this contingent consideration at $20,000, had this been paid at the date of acquisition itself. At this date, just after the acquisition by AX, BYs shares were trading for $9 per share. Additional information - Direct costs of acquisition were $8,000. An unreported new patent by BY Inc. was valued at $3,000. Required: a) Calculate consolidated goodwill at the date of acquisition under the proportionate consolidated method b) Prepare a consolidated statement of financial position at the date of acquisition under each of the following a. Identifiable net assets (INA) method b. Fair value enterprise (FVE) method c) Prepare the journal entries under the Worksheet approach for the FVE Method

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles Volume 2 Chapters 13 To 26

Authors: Jerry J. Weygandt

11th Edition

1118342070, 978-1118342077

More Books

Students also viewed these Accounting questions

Question

Who are the most powerful stakeholder groups?

Answered: 1 week ago

Question

What are the pros and cons of credit? Critical T hinking

Answered: 1 week ago