The Sub Delight owns and operates six stores in and around Edmonton. You are provided with the following corporate budget data for next year. Variable costs change based on the number of subs sold.

View the corporate budget data.

Required

Compute the budgeted operating income for each of the following deviations from the original budget data. $($Consider each case independently.$)$

Requirements $1-8.$ Begin by completing the table for the original information provided; then complete the table for each case, one at a time. $($For amounts with a $$0$ balance, make sure to enter $"0"$ in the appropriate cell.$)$

$\backslash$table$[[,$Revenues,Variable costs,$\backslash$table$[[$Contribution$],[$margin$]],$Fixed costs,$\backslash$table$[[$Budgeted operating$],[$income$]]],[$Original$,,,,,7],[1.,,,,,],[2.,,,,,],[3.,,,,,],[4.,,,,,],[5.,,,,,],[6.,,,,,],[7.,,,,,],[8.,,,,,]]$

Requir

A$.$

Corporate budget data

B$.$

c$.$

D$.$

$\backslash$table$[[$Revenues$,$$$12,200,000,],[$Fixed costs,$$2,400,000,],[$Variable costs,$$,9,300,000$