Question
The T. P. Jarmon Company manufactures and sells a line of exclusive sportswear. The firm's sales were $599,900 for the year just ended, and its
The T. P. Jarmon Company manufactures and sells a line of exclusive sportswear. The firm's sales were $599,900 for the year just ended, and its total assets exceeded $500,000. The company was started by Mr. Jarmon just 10 years ago and has been profitable every year since its inception. The chief financial officer for the firm, Brent Vehlim, has decided to seek a line of credit from the firm's bank totaling $89,000. In the past, the company has relied on its suppliers to finance a large part of its needs for inventory. However, in recent months tight money conditions have led the firm's suppliers to offer sizable cash discounts to speed up payments for purchases. Mr. Vehlim wants to use the line of credit to supplant a large portion of the firm's payables during the summer, which is the firm's peak seasonal sales period.
The firm's two most recent balance sheets were presented to the bank in support of its loan request. In addition, the firm's income statement for the year just ended was provided. These statements are found in the following tables:
T. P. Jarmon Company Balance Sheets | ||
2012 | 2013 | |
---|---|---|
Cash | $15,100 | $14,000 |
Marketable securities | 6,010 | 6,190 |
Accounts receivable | 42,100 | 32,900 |
Inventory | 51,100 | 84,000 |
Prepaid rent | 1,190 | 1,100 |
Total current assets | $115,500 | $138,190 |
Net plant and equipment | 285,900 | 270,000 |
Total assets | $401,400 | $408,190 |
2012 | 2013 | |
Accounts payable | $47,900 | $57,000 |
Notes payable | 14,900 | 12,900 |
Accruals | 6,010 | 5,010 |
Total current liabilities | $68,810 | $74,910 |
Long-term debt | 160,000 | 150,100 |
Common stockholders' equity | 172,590 | 183,180 |
Total liabilities and owners' equity | $401,400 | $408,190 |
(Click
on the icon
in order to copy its contents into a
spreadsheet.)
T. P. Jarmon Company | ||
Income Statement for 2013 | ||
Sales (all credit) | $599,900 | |
Less: Cost of goods sold | (460,100) | |
Gross profit | $139,800 | |
Less: Operating and interest expenses | ||
General and administrative | $(30,000) | |
Interest | (9,900) | |
Depreciation | (30,000) | |
Total | $(69,900) | |
Earnings before taxes | $69,900 | |
Less: Taxes | (27,000) | |
Net income available to common stockholders | $42,900 | |
Less: Cash dividends | (31,800) | |
Change in retained earnings | $11,100 |
Jan Fama, associate credit analyst for the Merchants National Bank of Midland, Michigan, was assigned the task of analyzing Jarmon's loan request.
a.Calculate the following financial ratios for 2013:
T.P. Jarmon's:
Current ratio:
acid test ratio:
debt ratio:
times interest earned:
average collection period:
inventory turnover:
return on equity:
operating return on assets:
operating profit margin:
total asset turnover:
fixed asset turnover:
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started