Question
The table given below shows how, on average, the market value of a Boeing 737 has varied with its age and the cash flow needed
The table given below shows how, on average, the market value of a Boeing 737 has varied with its age and the cash flow needed in each year to provide a 12% return. (For example, if you bought a 737 for $19.91 million at the start of year 1 and sold it a year later, your total profit would be 18.10 + 4.20 19.91 = $2.39 million, 12% of the purchase cost.)
Assume airlines write off their aircraft straight-line over 15 years to a salvage value equal to 15% of the original cost.
Start of Year | Market Value | Cash Flow |
1 | 19.91 | |
2 | 18.10 | 4.20 |
3 | 17.01 | 3.26 |
4 | 15.89 | 3.16 |
5 | 15.11 | 2.69 |
6 | 14.20 | 2.72 |
7 | 13.58 | 2.32 |
8 | 12.79 | 2.42 |
9 | 12.27 | 2.05 |
10 | 11.57 | 2.17 |
11 | 11.13 | 1.83 |
12 | 10.50 | 1.97 |
13 | 10.13 | 1.63 |
14 | 9.55 | 1.80 |
15 | 9.23 | 1.47 |
16 | 8.70 | 1.64 |
|
a. Calculate economic depreciation, book depreciation, economic return, and book return for each year of the planes life. (Leave no cells blank - be certain to enter "0" wherever required. Do not round intermediate calculations. Enter your answers in millions except for percentage values. Round your percentage answers to 1 decimal place and other answers to 2 decimal places.)
Start of Year | ||||||||
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | |
Economic depreciation | ||||||||
Book depreciation | ||||||||
Economic return (%) | ||||||||
Book return (%) | ||||||||
|
Start of Year | ||||||||
9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | |
Economic depreciation | ||||||||
Book depreciation | ||||||||
Economic return (%) | ||||||||
Book return (%) | ||||||||
|
b-1. Suppose an airline invested in a fixed number of Boeing 737s each year. Calculate the steady-state book rate of return. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.)
Steady-state book rate of return %
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started