The TechDesk Company produces and sells 6,400 modular computer desks per year at a selling price of $700 each. Its current production equipment, purchased for $1,650,000 and with a 5-year useful life, is only 2 years old. It has a terminal disposal value of $0 and is depreciated on a straight-line basis. The equipment has a current disposal price of $400,000.However, the emergence of a new molding technology has led TechDesk to consider either upgrading or replacing the production equipment. The following table presents data for the two alternatives:

Please follow the same format as the pictures!

Data table A B 1 Upgrade Replace 2 One-time equipment costs $ 2,700,000 $ 3,900,000 3 Variable manufacturing cost per desk $ 155 $ 85 4 Remaining useful life of equipment (in years) 3 5 Terminal disposal value of equipment $ 0 $ All equipment costs will continue to be depreciated on a straight-line basis. For simplicity, ignore income taxes and the time value of money. 3 0 - Requirements 1. Should TechAssist upgrade its production line or replace it? Show your calculations. 2. Now suppose the one-time equipment cost to replace the production equipment is somewhat negotiable. All other data are as given previously. What is the maximum one-time equipment cost that TechAssist would be willing to pay to replace rather than upgrade the old equipment? 3. Assume that the capital expenditures to replace and upgrade the production equipment are as given in the original exercise, but that the production and sales quantity is not known. For what production and sales quantity would TechAssist (a) upgrade the equipment or (b) replace the equipment? 4. Assume that all data are as given in the original exercise. Dan Doria is TechAssist's manager, and his bonus is based on operating income. Because he is likely to relocate after about a year, his current bonus is his primary concern. Which alternative would Doria choose? Explain. Requirement 1. Should TechDesk upgrade its production line or replace it? Show your calculations. Determine the total relevant costs over 3 years. (If an input field is not used in the table, leave the input field empty; do not enter a zero. Use parentheses or a minus sign for numbers to be subtracted.) Over 3 years Upgrade Replace Difference $ $ $ Cash operating costs Current disposal price One-time capital costs $ $ $ Total relevant costs Based on the analysis above, TechDesk should replace the equipment. Requirement 2. Now suppose the one-time equipment cost to replace the production equipment is somewhat negotiable. All other data are as given previously. What is the maximum one-time equipment cost that TechDesk would be willing to pay to replace rather than upgrade the old equipment? First, determine the equation you will use to calculate the maximum one-time equipment cost, which is denoted as X. Then, select the correct components of the equation and solve for X.