The Thompson Corporation, a manufacturer of steel products, began operations on October 1, 2019. The accounting department of Thompson has started the fixed-asset and depreciation schedule presented below. You have been asked to assist in completing this schedule. In addition to ascertaining that the data already on the schedule are correct, you have obtained the following information from the company's records and personnel: (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Depreciation is computed from the first of the month of acquisition to the first of the month of disposition. Land A and Building A were acquired from a predecessor corporation. Thompson paid $862,500 for the land and building together. At the time of acquisition, the land had a fair value of $114,000 and the building had a fair value of $836,000. Land B was acquired on October 2, 2019, in exchange for 3,500 newly issued shares of Thompsons common stock. At the date of acquisition, the stock had a par value of $5 per share and a fair value of $30 per share. During October 2019, Thompson paid $10,900 to demolish an existing building on this land so it could construct a new building. Construction of Building B on the newly acquired land began on October 1, 2020. By September 30, 2021, Thompson had paid $260,000 of the estimated total construction costs of $350,000. Estimated completion and occupancy are July 2022. Certain equipment was donated to the corporation by the city. An independent appraisal of the equipment when donated placed the fair value at $18,000 and the residual value at $2,500. Equipment As total cost of $114,000 includes installation charges of $600 and normal repairs and maintenance of $13,000. Residual value is estimated at $6,500. Equipment A was sold on February 1, 2021. On October 1, 2020, Equipment B was acquired with a down payment of $4,500 and the remaining payments to be made in 10 annual installments of $4,500 each beginning October 1, 2021. The prevailing interest rate was 7%.

TABLE 1 Future Value of $1 FV = $1(1+ i)" n/i 1.0% 1.5% 2.0% 2.5% 3.0% 5.0% 5.5% 6.0% 7.0% 8.0% 9.0% 11.0% 12.0% 20.0% 3.5% 4.0% 4.5% 10.0% 1 1.01000 1.01500 1.02000 1.02500 1.03000 1.03500 1.04000 1.04500 1.05000 1.05500 1.07000 1.10000 1.06000 1.08000 1.09000 1.11000 1.12000 1.20000 1.16640 1.18810 2 1.02010 1.03022 1.04040 1.05063 1.06090 1.07123 1.08160 1.09203 1.10250 1.11303 1.12360 1.14490 1.21000 1.23210 1.25440 1.44000 1.22504 1.25971 1.72800 1.03030 1.04568 1.06121 1.07689 1.09273 1.10872 1.12486 1.14117 1.15763 1.17424 1.19102 1.29503 1.33100 1.36763 1.40493 1.26248 1.36049 4 1.04060 1.06136 1.08243 1.10381 1.12551 1.14752 1.16986 1.19252 1.21551 1.23882 1.31080 1.41158 1.46410 1.51807 1.57352 2.07360 5 1.05101 1.07728 1.10408 1.13141 1.15927 1.18769 1.21665 1.24618 1.27628 1.30696 1.61051 1.76234 1.33823 1.40255 1.46933 1.53862 1.68506 2.48832 6 1.06152 1.09344 1.12616 1.15969 1.19405 1.22926 1.26532 1.30226 1.34010 1.37884 1.67710 1.87041 2.98598 1.41852 1.50073 1.58687 1.77156 1.97382 7 1.07214 1.10984 1.14869 1.18869 1.22987 1.27228 1.31593 1.36086 1.40710 1.45468 2.21068 3.58318 1.50363 1.60578 1.71382 1.82804 2.07616 1.94872 8 1.08286 1.12649 1.17166 1.21840 1.26677 1.31681 1.36857 1.42210 1.47746 1.53469 2.14359 2.30454 1.59385 1.71819 1.85093 1.99256 2.47596 4.29982 9 1.09369 1.14339 1.19509 1.24886 1.30477 1.36290 1.42331 1.48610 1.55133 1.61909 1.68948 1.83846 1.99900 2.55804 5.15978 2.17189 2.35795 2.77308 2.36736 2.59374 6.19174 10 1.10462 1.16054 1.21899 1.28008 1.34392 1.41060 1.48024 1.55297 1.62889 1.70814 1.79085 1.96715 2.15892 2.83942 3.10585 7.43008 2.10485 3.47855 11 1.11567 1.17795 1.24337 1.31209 1.38423 1.45997 1.53945 1.62285 1.71034 1.80209 1.89830 2.33164 2.58043 2.85312 3.15176 3.49845 12 1.12683 1.19562 1.26824 1.34489 1.42576 1.51107 1.60103 1.69588 1.79586 1.90121 2.01220 2.25219 2.51817 2.81266 3.13843 3.89598 8.91610 2.40985 2.13293 3.45227 13 1.13809 1.21355 1.29361 1.37851 1.46853 1.56396 1.66507 1.77220 1.88565 2.00577 2.71962 3.06580 3.88328 4.36349 10.69932 14 1.14947 1.23176 1.31948 1.41297 1.51259 1.61869 1.73168 1.85194 1.97993 2.11609 2.57853 3.34173 3.79750 2.26090 2.93719 4.31044 4,88711 12.83918 2.75903 3.64248 15.40702 15 1.16097 1.25023 1.34587 1.44830 1.55797 1.67535 1.80094 1.93528 2.07893 2.23248 2.39656 3.17217 4.17725 4.78459 5.47357 16 1.17258 1.26899 1.37279 1.48451 1.60471 1.73399 1.87298 2.02237 2.18287 2.35526 2.54035 2.95216 3.42594 3.97031 4.59497 5.31089 6.13039 18.48843 2.69277 17 1.18430 1.28802 1.40024 1.52162 1.65285 1.79468 1.94790 2.11338 2.29202 2.48480 3.15882 3.70002 4.32763 5.05447 5.89509 6.86604 22.18611 3.99602 18 1.19615 1.30734 1.42825 1.55966 1.70243 1.85749 2.02582 2.20848 2.40662 2.62147 2.85434 3.37993 4.71712 5.55992 6.54355 7.68997 26.62333 3.02560 3.61653 5.14166 19 1.20811 1.32695 1.45681 1.59865 1.75351 1.92250 2.10685 2.30786 2.52695 2.76565 4.31570 6.11591 7.26334 8.61276 31.94800 5.60441 9.64629 38.33760 20 1.22019 1.34686 1.48595 1.63862 1.80611 1.98979 2.19112 2.41171 2.65330 2.91776 3.20714 3.86968 4.66096 6.72750 8.06231 3.39956 7.40025 21 1.23239 1.36706 1.51567 1.67958 1.86029 2.05943 2.27877 2.52024 2.78596 3.07823 5.03383 6.10881 8.94917 10.80385 46.00512 4.14056 4.29187 25 1.28243 1.45095 1.64061 1.85394 2.09378 2.36324 2.66584 3.00543 3.38635 3.81339 5.42743 6.84848 8.62308 10.83471 13.58546 17.00006 95.39622 5.74349 237.37631 30 1.34785 1.56308 1.81136 2.09757 2.42726 2.80679 3.24340 3.74532 4.32194 4.98395 7.61226 10.06266 13.26768 17.44940 22.89230 29.95992 40 1.48886 1.81402 2.20804 2.68506 3.26204 3.95926 4.80102 5.81636 7.03999 8.51331 10.28572 14.97446 21.72452 31.40942 45.25926 65.00087 93.05097 1469.77160 ABLE 2 Present Value of $1 $1 PV = (1 5.0% 12.0% n/i 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.5% 6.0% 7.0% 8.0% 9.0% 10.0% 11.0% 20.0% 0.99010 0.98522 0.98039 0.97561 0.97087 0.96618 0.96154 0.95694 0.95238 0.94787 0.94340 0.93458 0.92593 0.91743 0.90909 0.90090 0.89286 0.83333 2 0.98030 0.97066 0.96117 0.95181 0.94260 0.93351 0.92456 0.91573 0.90703 0.89845 0.89000 0.87344 0.85734 0.84168 0.82645 0.81162 0.79719 0.69444 0.97059 0.95632 0.94232 0.92860 0.91514 0.90194 0.88900 0.87630 0.86384 0.85161 0.83962 0.81630 0.79383 0.77218 0.75131 0.73119 0.71178 0.57870 0.73503 0.70843 0.68301 4 0.96098 0.94218 0.92385 0.90595 0.88849 0.87144 0.85480 0.83856 0.82270 0.80722 0.79209 0.76290 0.65873 0.63552 0.48225 0.95147 0.92826 0.90573 0.88385 0.86261 0.84197 0.82193 0.80245 0.78353 0.765 13 0.74726 0.71299 0.68058 0.64993 0.62092 0.59345 0.56743 0.40188 0.50663 0.33490 0.94205 0.91454 0.88797 0.86230 0.83748 0.81350 0.79031 0.76790 0.74622 0.72525 0.70496 0.66634 0.63017 0.59627 0.56447 0.53464 7 0.93272 0.90103 0.87056 0.84127 0.81309 0.78599 0.75992 0.73483 0.71068 0.68744 0.66506 0.62275 0.58349 0.54703 0.51316 0.48166 0.45235 0.27908 0.92348 0.88771 0.85349 0.82075 0.78941 0.75941 0.73069 0.703 19 0.67684 0.65160 0.62741 0.58201 0.54027 0.50187 0.46651 0.43393 0.40388 0.23257 0.70259 0.36061 0.19381 0.91434 0.87459 0.83676 0.80073 0.76642 0.73373 0.67290 0.64461 0.61763 0.59190 0.54393 0.50025 0.46043 0.42410 0.39092 10 0.90529 0.86167 0.82035 0.78120 0.74409 0.70892 0.67556 0.64393 0.61391 0.58543 0.55839 0.50835 0.46319 0.42241 0.38554 0.35218 0.32197 0.16151 11 0.89632 0.84893 0.80426 0.76214 0.72242 0.68495 0.64958 0.61620 0.58468 0.55491 0.52679 0.47509 0.42888 0.38753 0.35049 0.31728 0.28748 0.13459 0.49697 0.39711 0.35553 0.31863 12 0.88745 0.83639 0.78849 0.74356 0.70138 0.66178 0.62460 0.58966 0.55684 0.52598 0.44401 0.28584 0.25668 0.11216 13 0.87866 0.82403 0.77303 0.72542 0.68095 0.63940 0.60057 0.56427 0.53032 0.49856 0.46884 0.41496 0.36770 0.32618 0.28966 0.25751 0.22917 0.09346 14 0.86996 0.81185 0.75788 0.70773 0.66112 0.61778 0.57748 0.53997 0.50507 0.47257 0.44230 0.38782 0.34046 0.29925 0.26333 0.23199 0.20462 0.07789 0.20900 0.18270 0.06491 15 0.86135 0.79985 0.74301 0.69047 0.64186 0.59689 0.55526 0.51672 0.48102 0.44793 0.41727 0.36245 0.31524 0.27454 0.23939 16 0.49447 0.45811 0.85282 0.78803 0.72845 0.67362 0.62317 0.57671 0.53391 0.42458 0.39365 0.33873 0.29189 0.25187 0.21763 0.18829 0.16312 0.05409 17 0.84438 0.77639 0.71416 0.65720 0.60502 0.55720 0.51337 0.47318 0.43630 0.40245 0.37136 0.31657 0.27027 0.23107 0.19784 0.16963 0.14564 0.04507 18 0.83602 0.76491 0.70016 0.64117 0.58739 0.53836 0.49363 0.45280 0.41552 0.38147 0.35034 0.29586 0.25025 0.21199 0.17986 0.15282 0.13004 0.03756 0.11611 0.03 130 0.23171 19 0.82774 0.75361 0.68643 0.62553 0.57029 0.52016 0.47464 0.43330 0.39573 0.36158 0.33051 0.27651 0.19449 0.16351 0.13768 20 0.81954 0.74247 0.67297 0.61027 0.55368 0.50257 0.45639 0.41464 0.37689 0.34273 0.31180 0.25842 0.21455 0.17843 0.14864 0.12403 0.10367 0.02608 0.81143 0.73150 0.65978 0.59539 0.53755 0.48557 0.43883 0.11174 0.09256 0.02174 21 0.39679 0.35894 0.32486 0.29416 0.24151 0.19866 0.16370 0.13513 24 0.78757 0.69954 0.62172 0.55288 0.49193 043796 0.39012 0.34770 0.31007 0.27666 0.24698 0.19715 0.15770 0.12640 0.10153 0.08170 0.06588 0.01258 25 0.77977 0.68921 0.60953 0.53939 0.47761 0.42315 0.37512 0.33273 0.29530 0.26223 0.23300 0.18425 0.14602 0.11597 0.09230 0.07361 0.05882 0.01048 28 0.75684 0.65910 0.57437 0.50088 0.43708 0.38165 0.33348 0.29157 0.25509 0.22332 0.19563 0.15040 0.11591 0.08955 0.06934 0.05382 0.04187 0.00607 29 0.74934 0.64936 0.56311 0.48866 0.42435 0.36875 0.32065 0.27902 0.24295 0.21168 0.18456 0.14056 0.10733 0.08215 0.06304 0.04849 0.03738 0.00506 0.09938 0.07537 0.05731 0.04368 0.03338 0.00421 30 0.74192 0.63976 0.55207 0.47674 0.41199 0.35628 0.30832 0.26700 0.23138 0.20064 0.17411 0.13137 31 0.73458 0.63031 0.54125 0.46511 0.39999 0.34423 0.29646 0.25550 0.22036 0.19018 0.16425 0.12277 0.09202 0.06915 0.05210 0.03935 0.02980 0.00351 40 0.67165 0.55126 045289 0.11746 0.09722 0.06678 0.04603 0.01538 0.01075 0.00068 0.37243 0.30656 0.25257 0.20829 0.17193 0.14205 0.03184 0.02209 TABLE 3 Future Value of an Ordinary Annuity of $1 (1+ i)" 1 FVA = %3D 11.0% 20.0% fi 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0% 5.5% 6.0% 7.0% 8.0% 9.0% 10.0% 12.0% 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 2.0700 2.0100 2.0150 2.0200 2.0350 2.0450 2.0500 2.0550 2.0800 2.1100 2.1200 2.0250 2.0300 2.0400 2.0600 2.0900 2.1000 2.2000 3.0909 3.1370 3.1680 3.1836 3.3100 3.3744 3.0301 3.0452 3.0604 3.0756 3.1062 3.1216 3.1525 3.2149 3.2464 3.2781 3.3421 3.6400 4.1216 4.1836 4.2149 4.2465 4.2782 4.4399 4.5061 4.5731 4.7097 4.0604 4.0909 4.1525 4.3101 4.3423 4.3746 4.6410 4.7793 5.3680 5.1523 5.1010 5.2040 5.2563 5.3091 5.3625 5.4163 5.4707 5.5256 5.5811 5.6371 5.7507 5.8666 5.9847 6.1051 6.2278 6.3528 7.4416 6.1520 6.2296 6.3081 6.5502 6.6330 6.7169 6.8019 6.8881 7.1533 7.7156 6.3877 6.4684 6.9753 7.3359 7.5233 7.9129 8.1152 9.9299 7,8983 7.2135 7.3230 7.4343 8.0192 8.1420 8.2669 8.6540 8.9228 9.4872 9.7833 7.5474 7.6625 7.7794 8.3938 9.2004 10.0890 12.9159 8.2857 8.4328 8.7361 9.0517 9.5491 8.5830 8.8923 9.2142 9.3800 9.7216 9.8975 10.2598 10.6366 11.0285 11.4359 11.8594 12.2997 16.4991 10.3685 14.1640 9.5593 10.1591 11.9780 14.7757 9.3685 9.7546 9.9545 10.5828 10.8021 11.0266 11.2563 11.4913 12.4876 13.0210 13.5795 20.7989 25.9587 10 10.4622 10.7027 10.9497 11.2034 11.4639 11.7314 12.0061 12.2882 12.5779 12.8754 13.1808 13.8164 14.4866 15.1929 15.9374 16.7220 17.5487 11.5668 14.2068 16.6455 32.1504 11 11.8633 12.1687 12.4835 12.8078 13.1420 13.4864 13.8412 14.5835 14.9716 15.7836 17.5603 18.5312 19.5614 20.6546 16.3856 39.5805 12 12.6825 13.0412 13.4121 13.7956 14.1920 14.6020 15.0258 15.4640 15.9171 16.8699 17.8885 18.9771 20.1407 21.3843 22.7132 24.1331 17.7130 18.8821 24.5227 13 13.8093 14.2368 14.6803 15.1404 15.6178 16.1130 16.6268 17.1599 18.2868 20.1406 21.4953 22.9534 26.2116 28.0291 48.4966 27.9750 14 14.9474 15.4504 15.9739 16.5190 17.0863 17.6770 18.2919 18.9321 19.5986 20.2926 21.0151 22.5505 24.2149 26.0192 30.0949 32.3926 59.1959 21.5786 23.2760 25.1290 31.7725 72.0351 15 16.0969 16.6821 17.2934 17.9319 18.5989 19.2957 20.0236 20.7841 22.4087 27.1521 29.3609 34.4054 37.2797 16 17.2579 17.9324 18.6393 19.3802 20.1569 20.9710 21.8245 22.7193 23.6575 24.6411 25.6725 27.8881 30.3243 33.0034 35.9497 39.1899 42.7533 87.4421 26.9964 48.8837 17 18.4304 19.2014 20.0121 20.8647 21.7616 22.7050 23.6975 24.7417 25.8404 28.2129 30.8402 33.7502 36.9737 40.5447 44.5008 105.9306 28.1324 29.4812 33.9990 18 19.6147 20.4894 21.4123 22.3863 23.4144 24.4997 25.6454 26.8551 30.9057 37.4502 41.3013 45.5992 50.3959 55,7497 128.1167 29.0636 32.1027 19 20.8109 21.7967 22.8406 23.9460 25.1169 26.3572 27.6712 30.5390 33.7600 37.3790 41.4463 46.0185 51.1591 56.9395 63.4397 154.7400 57.2750 20 22.0190 23.1237 24.2974 25.5447 26.8704 28.2797 29.7781 31.3714 33.0660 34.8683 36.7856 40.9955 45.7620 51.1601 64.2028 72.0524 186.6880 33.7831 21 23.2392 24.4705 25.7833 27.1833 28.6765 30.2695 31.9692 35.7193 37.7861 39.9927 44.8652 50.4229 56.7645 64.0025 72.2651 81.6987 225.0256 61.0071 72.4355 30 34.7849 37.5387 40.5681 43.9027 47.5754 51.6227 56.0849 66.4388 79.0582 94.4608 113.2832 136.3075 164.4940 199.0209 241.3327 1181.8816 48.8864 54.2679 60.4020 67.4026 75.4013 84.5503 95.0255 107.0303 120.7998 136.6056 154.7620 199.6351 259.0565 337.8824 442.5926 581.8261 767.0914 7343.8578 TABLE 4 Present Value of an Ordinary Annuity of $1 (1+1)" PVA = 1.0% 1.5% 2.0% 2.5% 3.0% 5.0% 5.5% 7.0% 8.0% 11.0% 12.0% 20.0% n/i 3.5% 4.0% 4.5% 6.0% 9.0% 10.0% 0.94787 0.93458 0.99010 0.98522 0.98039 0.97561 0.97087 0.96618 0.96154 0.95694 0.95238 0.94340 0.92593 0.91743 0.90909 0.90090 0.89286 0.83333 1.95588 1.84632 1.78326 2 1.97040 1.94156 1.92742 1.91347 1.89969 1.88609 1.87267 1.85941 1,83339 1.80802 1.75911 1.73554 1.71252 1.69005 1.52778 2.91220 2.85602 2.82861 2.69793 2.57710 3 2.94099 2.88388 2.80164 2.77509 2.74896 2.72325 2.67301 2.62432 2.53129 2.48685 2.44371 2.40183 2.10648 3.85438 3.76197 3.67308 3.62990 3.90197 3.80773 3.71710 3.58753 3.54595 3.50515 3.46511 3.38721 3.31213 3.23972 3.16987 3.10245 3.03735 2.58873 4.32948 4.27028 4.10020 3.88965 4.85343 4.78264 4.71346 4.64583 4.57971 4.51505 4.45182 4.38998 4.21236 3.99271 3.79079 3.69590 3.60478 2.99061 5.79548 5.69719 5.50813 5.07569 5.60143 5.41719 5.32855 5.24214 5.15787 4.99553 4.91732 4.76654 4.62288 4.48592 4.35526 4.23054 4.11141 3.32551 6.11454 5.38929 3.60459 6.72819 6.59821 6.47199 6.34939 6.23028 6.00205 5.89270 5.78637 5.68297 5.58238 5.20637 5.03295 4.86842 4.71220 4.56376 7.48593 7.01969 6.33457 5.97130 5.74664 7.65168 7.32548 7.17014 6.87396 6.73274 6.59589 6.46321 6.20979 5.53482 5.33493 5.14612 4.96764 3.83716 7,26879 7.10782 6.95220 8.56602 8.16224 7.97087 7.60769 6.80169 6.51523 6.24689 4.03097 8.36052 7.78611 7.43533 5.99525 5.75902 5.53705 5.32825 9.47130 9.22218 8.98259 8.75206 8.53020 8.31661 8.11090 7.91272 7.72173 7.53763 7.36009 7.02358 6.71008 6.41766 5.88923 5.65022 4.19247 10 6.14457 11 10.36763 9.51421 9.25262 7.49867 10.07112 9.78685 9.00155 8.76048 8.52892 8.30641 8.09254 7.88687 7.13896 6.80519 6.49506 6.20652 5.93770 4.32706 8.38384 12 11.25508 10.90751 10.57534 10.25776 9.95400 9.66333 9.38507 9.11858 8.86325 8.61852 7.94269 7.53608 7.16073 6.81369 6.49236 6.19437 4.43922 11.34837 10.63496 13 12.13374 11.73153 10.98319 10.30274 9.98565 9.68285 9.39357 9.11708 8.85268 8.35765 7.90378 7.48690 7.10336 6.74987 6.42355 4.53268 9.29498 10.92052 9.58965 8.74547 8.24424 14 13.00370 12.54338 12.10625 11.69091 11.29607 10.56312 10.22283 9.89864 7.78615 7.36669 6.98187 6.62817 4.61057 15 13.86505 13.34323 12.84926 12.38138 11.93794 11.51741 11.11839 10.73955 10.37966 10.03758 9.71225 9.10791 8.55948 8.06069 7.60608 7.19087 6.81086 4.67547 14.13126 16 14.71787 13.57771 13.05500 12.56110 12.09412 11.65230 11.23402 10.83777 10.46216 10.10590 9.44665 8.85137 8.31256 7.82371 7.37916 6.97399 4.72956 7.54879 15.56225 14.29187 12.65132 11.70719 11.27407 17 14.90765 13.71220 13.16612 12.16567 10.86461 10.47726 9.76322 9.12164 8.54363 8.02155 7.11963 4.77463 8.75563 7.70162 7,24967 4.81219 11.68959 8.20141 18 16.39827 15.67256 14.99203 14.35336 13.75351 13.18968 12.65930 12.15999 11.24607 10.82760 10.05909 9.37189 19 17.22601 16.42617 15.67846 14.97889 14.32380 13.70984 13.13394 12.59329 12.08532 11.15812 10.33560 9.60360 8.95011 8.36492 7.83929 7.36578 4.84350 11.60765 17.16864 20 18.04555 16.35143 15.58916 14.87747 13.59033 13.00794 12.46221 11.95038 11.46992 10.59401 9.81815 9.12855 8.51356 7.96333 7.46944 4.86958 14.21240 10.01680 21 18.85698 17.90014 17.01121 16.18455 15.41502 14.69797 14.02916 13.40472 12.82115 12.27524 11.76408 10.83553 9.29224 8.64869 8.07507 7.56200 4.89132 14.82821 14.09394 13.41393 25 22.02316 20.71961 19.52346 18.42438 17.41315 16.48151 15.62208 12.78336 11.65358 10.67478 9.82258 9.07704 8.42174 7.84314 4.94759 30 25.80771 24.01584 18.39205 16.28889 14.53375 13.76483 11.25778 22.39646 20.93029 19.60044 17.29203 15.37245 12.40904 10.27365 9.42691 8.69379 8.05518 4.97894 40 32.83469 29.91585 27.35548 25.10278 23.11477 21.35507 19.79277 18.40158 17.15909 16.04612 15.04630 13.33171 11.92461 10.75736 9.77905 8.95105 8.24378 4.99660 TABLE 5 Future Value of an Annuity Due of $1 (1+ i)" 1] FVAD = x (1+ i) 5.5% 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 5.0% 7.0% 8.0% 9.0% 10.0% 11.0% 12.0% 20.0% n/i 4.0% 4.5% 6.0% 1.0100 1.0400 1.0450 1.0600 1.0150 1.0200 1.0250 1.0300 1.0350 1.0500 1.0550 1.0700 1.0800 1.0900 1.1000 1.1100 1.1200 1.2000 2.1062 2.1836 2.2149 2.3744 2.0301 2.0452 2.0604 2.0756 2.0909 2.1216 2.1370 2.1525 2.1680 2.2464 2.2781 2.3100 2.3421 2.6400 3.6410 3.1216 3.2149 3.2782 3.3423 3.5061 3.7097 3 3.0604 3.0909 3.1525 3.1836 3.2465 3.3101 3.3746 3.4399 3.5731 3.7793 4.3680 4.1523 4.3625 4.4163 5.1051 5.2278 4.1010 4.2040 4.2563 4.3091 4.4707 4.5256 4.5811 4.6371 4.7507 4.8666 4.9847 5.3528 6.4416 5.1520 5.2296 5.3081 5.3877 5.5502 5.6330 5.7169 5.9753 6.5233 6.7156 7.1152 5 5.4684 5.8019 5.8881 6.1533 6.3359 6.9129 8.9299 6.2135 6.3230 6.7794 7.6540 6. 6.4343 6.5474 6.6625 6.8983 7.0192 7.1420 7.2669 7.3938 7.9228 8.2004 8.4872 8.7833 9.0890 11.9159 7.5830 8.0517 8.2142 8.5491 8.8975 10.8594 11.2997 15.4991 7.2857 7.4328 7.7361 7.8923 8.3800 8.7216 9.2598 9.6366 10.0285 10.4359 8.3685 8.5593 8.7546 9.1591 9.5828 9.8021 10.0266 11.4876 12.0210 12.5795 13.7757 19.7989 8.9545 9.3685 10.2563 10.4913 10.9780 13.1640 12.1808 16.5487 9.4622 9.7027 9.9497 10.2034 10.4639 10.7314 11.0061 11.2882 11.5779 12.8164 13.4866 14.1929 14.9374 15.7220 24.9587 11.8754 31.1504 10 10.5668 10.8633 11.1687 11.4835 11.8078 12.1420 12.4864 12.8412 13.2068 13.5835 13.9716 14.7836 15.6455 16.5603 17.5312 18.5614 19.6546 11 11.6825 12.0412 12.4121 12.7956 13.1920 13.6020 14.0258 20.3843 14.4640 14.9171 15.3856 15.8699 16.8885 17.9771 19.1407 21.7132 23.1331 38.5805 16.7130 27.0291 12 12.8093 13.2368 13.6803 14.1404 14.6178 15.1130 15.6268 16.1599 17.2868 17.8821 19.1406 20.4953 21.9534 23.5227 25.2116 47.4966 19.2926 20.0151 25.0192 29.0949 58.1959 13 13.9474 14.4504 14.9739 15.5190 16.0863 16.6770 17.2919 17.9321 18.5986 21.5505 23.2149 26.9750 31.3926 22.2760 24.1290 14 15.0969 15.6821 16.2934 16.9319 17.5989 18.2957 19.0236 19.7841 20.5786 21.4087 26.1521 28.3609 30.7725 33.4054 36.2797 71.0351 22.6575 26.8881 32.0034 86.4421 15 16.2579 16.9324 17.6393 18.3802 19.1569 19.9710 20.8245 21.7193 23.6411 24.6725 29.3243 34.9497 38.1899 41.7533 23.7417 27.2129 32.7502 35.9737 16 17.4304 18.2014 19.0121 19.8647 20.7616 21.7050 22.6975 24.8404 25.9964 29.8402 39.5447 43.5008 47.8837 104.9306 32.9990 27.1324 29.9057 44.5992 54.7497 127.1167 17 18.6147 19.4894 20.4123 21.3863 22.4144 23.4997 24.6454 25.8551 28.4812 36.4502 40.3013 49.3959 55.9395 28.0636 36.3790 62.4397 153.7400 18 19.8109 20.7967 21.8406 22.9460 24.1169 25.3572 26.6712 29.5390 31.1027 32.7600 40.4463 45.0185 50.1591 71.0524 185.6880 21.0190 22.1237 23.2974 24.5447 25.8704 27.2797 28.7781 30.3714 32.0660 33.8683 35.7856 39.9955 44.7620 50.1601 56.2750 63.2028 19 20 22.2392 23.4705 24.7833 26.1833 27.6765 29.2695 30.9692 32.7831 34.7193 36.7861 38.9927 43.8652 49.4229 55.7645 63.0025 71.2651 80.6987 224.0256 48.0057 61.8733 70.4027 80.2143 21 23.4716 24.8376 26.2990 27.8629 29.5368 31.3289 33.2480 35.3034 37.5052 39.8643 42.3923 54.4568 91.5026 270.0307 53.9660 43.3117 46.5706 58.1564 67.6765 25 28.5256 30.5140 32.6709 35.0117 37.5530 40.3131 50.1135 78.9544 92.3240 108.1818 126.9988 149.3339 566.3773 69.7608 76.4194 30 35.1327 38.1018 41.3794 45.0003 49.0027 53.4295 58.3283 63.7524 83.8017 101.0730 122.3459 148.5752 180.9434 220.9132 270.2926 1418.2579 40 49.3752 55.0819 61.6100 69.0876 77.6633 87.5095 98.8265 111.8467 126.8398 144.1189 164.0477 213.6096 279.7810 368.2919 486.8518 645.8269 859.1424 8812.6294 Required: Supply the correct amount for each answer box on the schedule. (Round your intermediate calculations and final answers to the nearest whole dollar.) THOMPSON CORPORATION Fixed Asset and Depreciation Schedule For Fiscal Years Ended September 30, 2020, and September 30, 2021 Depreciation for Year Ended 9/30 Acquisition Date Depreciation Method Estimated Life in Years Assets Cost Residual 2020 2021 Land A 10/1/2019 N/A not applicable N/A N/A N/A 14,500 Building A 10/1/2019 63,000 Straight-line Land B N/A 10/2/2019 N/A not applicable N/A N/A Building B Donated Equipment Under construction 260,000 to date Straight-line 30 200% Declining balance 10/2/2019 2,500 10 Sum-of-the years'-digits 10/2/2019 Equipment A 6,500 Equipment B 10/1/2020 Straight-line 16 TABLE 1 Future Value of $1 FV = $1(1+ i)" n/i 1.0% 1.5% 2.0% 2.5% 3.0% 5.0% 5.5% 6.0% 7.0% 8.0% 9.0% 11.0% 12.0% 20.0% 3.5% 4.0% 4.5% 10.0% 1 1.01000 1.01500 1.02000 1.02500 1.03000 1.03500 1.04000 1.04500 1.05000 1.05500 1.07000 1.10000 1.06000 1.08000 1.09000 1.11000 1.12000 1.20000 1.16640 1.18810 2 1.02010 1.03022 1.04040 1.05063 1.06090 1.07123 1.08160 1.09203 1.10250 1.11303 1.12360 1.14490 1.21000 1.23210 1.25440 1.44000 1.22504 1.25971 1.72800 1.03030 1.04568 1.06121 1.07689 1.09273 1.10872 1.12486 1.14117 1.15763 1.17424 1.19102 1.29503 1.33100 1.36763 1.40493 1.26248 1.36049 4 1.04060 1.06136 1.08243 1.10381 1.12551 1.14752 1.16986 1.19252 1.21551 1.23882 1.31080 1.41158 1.46410 1.51807 1.57352 2.07360 5 1.05101 1.07728 1.10408 1.13141 1.15927 1.18769 1.21665 1.24618 1.27628 1.30696 1.61051 1.76234 1.33823 1.40255 1.46933 1.53862 1.68506 2.48832 6 1.06152 1.09344 1.12616 1.15969 1.19405 1.22926 1.26532 1.30226 1.34010 1.37884 1.67710 1.87041 2.98598 1.41852 1.50073 1.58687 1.77156 1.97382 7 1.07214 1.10984 1.14869 1.18869 1.22987 1.27228 1.31593 1.36086 1.40710 1.45468 2.21068 3.58318 1.50363 1.60578 1.71382 1.82804 2.07616 1.94872 8 1.08286 1.12649 1.17166 1.21840 1.26677 1.31681 1.36857 1.42210 1.47746 1.53469 2.14359 2.30454 1.59385 1.71819 1.85093 1.99256 2.47596 4.29982 9 1.09369 1.14339 1.19509 1.24886 1.30477 1.36290 1.42331 1.48610 1.55133 1.61909 1.68948 1.83846 1.99900 2.55804 5.15978 2.17189 2.35795 2.77308 2.36736 2.59374 6.19174 10 1.10462 1.16054 1.21899 1.28008 1.34392 1.41060 1.48024 1.55297 1.62889 1.70814 1.79085 1.96715 2.15892 2.83942 3.10585 7.43008 2.10485 3.47855 11 1.11567 1.17795 1.24337 1.31209 1.38423 1.45997 1.53945 1.62285 1.71034 1.80209 1.89830 2.33164 2.58043 2.85312 3.15176 3.49845 12 1.12683 1.19562 1.26824 1.34489 1.42576 1.51107 1.60103 1.69588 1.79586 1.90121 2.01220 2.25219 2.51817 2.81266 3.13843 3.89598 8.91610 2.40985 2.13293 3.45227 13 1.13809 1.21355 1.29361 1.37851 1.46853 1.56396 1.66507 1.77220 1.88565 2.00577 2.71962 3.06580 3.88328 4.36349 10.69932 14 1.14947 1.23176 1.31948 1.41297 1.51259 1.61869 1.73168 1.85194 1.97993 2.11609 2.57853 3.34173 3.79750 2.26090 2.93719 4.31044 4,88711 12.83918 2.75903 3.64248 15.40702 15 1.16097 1.25023 1.34587 1.44830 1.55797 1.67535 1.80094 1.93528 2.07893 2.23248 2.39656 3.17217 4.17725 4.78459 5.47357 16 1.17258 1.26899 1.37279 1.48451 1.60471 1.73399 1.87298 2.02237 2.18287 2.35526 2.54035 2.95216 3.42594 3.97031 4.59497 5.31089 6.13039 18.48843 2.69277 17 1.18430 1.28802 1.40024 1.52162 1.65285 1.79468 1.94790 2.11338 2.29202 2.48480 3.15882 3.70002 4.32763 5.05447 5.89509 6.86604 22.18611 3.99602 18 1.19615 1.30734 1.42825 1.55966 1.70243 1.85749 2.02582 2.20848 2.40662 2.62147 2.85434 3.37993 4.71712 5.55992 6.54355 7.68997 26.62333 3.02560 3.61653 5.14166 19 1.20811 1.32695 1.45681 1.59865 1.75351 1.92250 2.10685 2.30786 2.52695 2.76565 4.31570 6.11591 7.26334 8.61276 31.94800 5.60441 9.64629 38.33760 20 1.22019 1.34686 1.48595 1.63862 1.80611 1.98979 2.19112 2.41171 2.65330 2.91776 3.20714 3.86968 4.66096 6.72750 8.06231 3.39956 7.40025 21 1.23239 1.36706 1.51567 1.67958 1.86029 2.05943 2.27877 2.52024 2.78596 3.07823 5.03383 6.10881 8.94917 10.80385 46.00512 4.14056 4.29187 25 1.28243 1.45095 1.64061 1.85394 2.09378 2.36324 2.66584 3.00543 3.38635 3.81339 5.42743 6.84848 8.62308 10.83471 13.58546 17.00006 95.39622 5.74349 237.37631 30 1.34785 1.56308 1.81136 2.09757 2.42726 2.80679 3.24340 3.74532 4.32194 4.98395 7.61226 10.06266 13.26768 17.44940 22.89230 29.95992 40 1.48886 1.81402 2.20804 2.68506 3.26204 3.95926 4.80102 5.81636 7.03999 8.51331 10.28572 14.97446 21.72452 31.40942 45.25926 65.00087 93.05097 1469.77160 ABLE 2 Present Value of $1 $1 PV = (1 5.0% 12.0% n/i 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.5% 6.0% 7.0% 8.0% 9.0% 10.0% 11.0% 20.0% 0.99010 0.98522 0.98039 0.97561 0.97087 0.96618 0.96154 0.95694 0.95238 0.94787 0.94340 0.93458 0.92593 0.91743 0.90909 0.90090 0.89286 0.83333 2 0.98030 0.97066 0.96117 0.95181 0.94260 0.93351 0.92456 0.91573 0.90703 0.89845 0.89000 0.87344 0.85734 0.84168 0.82645 0.81162 0.79719 0.69444 0.97059 0.95632 0.94232 0.92860 0.91514 0.90194 0.88900 0.87630 0.86384 0.85161 0.83962 0.81630 0.79383 0.77218 0.75131 0.73119 0.71178 0.57870 0.73503 0.70843 0.68301 4 0.96098 0.94218 0.92385 0.90595 0.88849 0.87144 0.85480 0.83856 0.82270 0.80722 0.79209 0.76290 0.65873 0.63552 0.48225 0.95147 0.92826 0.90573 0.88385 0.86261 0.84197 0.82193 0.80245 0.78353 0.765 13 0.74726 0.71299 0.68058 0.64993 0.62092 0.59345 0.56743 0.40188 0.50663 0.33490 0.94205 0.91454 0.88797 0.86230 0.83748 0.81350 0.79031 0.76790 0.74622 0.72525 0.70496 0.66634 0.63017 0.59627 0.56447 0.53464 7 0.93272 0.90103 0.87056 0.84127 0.81309 0.78599 0.75992 0.73483 0.71068 0.68744 0.66506 0.62275 0.58349 0.54703 0.51316 0.48166 0.45235 0.27908 0.92348 0.88771 0.85349 0.82075 0.78941 0.75941 0.73069 0.703 19 0.67684 0.65160 0.62741 0.58201 0.54027 0.50187 0.46651 0.43393 0.40388 0.23257 0.70259 0.36061 0.19381 0.91434 0.87459 0.83676 0.80073 0.76642 0.73373 0.67290 0.64461 0.61763 0.59190 0.54393 0.50025 0.46043 0.42410 0.39092 10 0.90529 0.86167 0.82035 0.78120 0.74409 0.70892 0.67556 0.64393 0.61391 0.58543 0.55839 0.50835 0.46319 0.42241 0.38554 0.35218 0.32197 0.16151 11 0.89632 0.84893 0.80426 0.76214 0.72242 0.68495 0.64958 0.61620 0.58468 0.55491 0.52679 0.47509 0.42888 0.38753 0.35049 0.31728 0.28748 0.13459 0.49697 0.39711 0.35553 0.31863 12 0.88745 0.83639 0.78849 0.74356 0.70138 0.66178 0.62460 0.58966 0.55684 0.52598 0.44401 0.28584 0.25668 0.11216 13 0.87866 0.82403 0.77303 0.72542 0.68095 0.63940 0.60057 0.56427 0.53032 0.49856 0.46884 0.41496 0.36770 0.32618 0.28966 0.25751 0.22917 0.09346 14 0.86996 0.81185 0.75788 0.70773 0.66112 0.61778 0.57748 0.53997 0.50507 0.47257 0.44230 0.38782 0.34046 0.29925 0.26333 0.23199 0.20462 0.07789 0.20900 0.18270 0.06491 15 0.86135 0.79985 0.74301 0.69047 0.64186 0.59689 0.55526 0.51672 0.48102 0.44793 0.41727 0.36245 0.31524 0.27454 0.23939 16 0.49447 0.45811 0.85282 0.78803 0.72845 0.67362 0.62317 0.57671 0.53391 0.42458 0.39365 0.33873 0.29189 0.25187 0.21763 0.18829 0.16312 0.05409 17 0.84438 0.77639 0.71416 0.65720 0.60502 0.55720 0.51337 0.47318 0.43630 0.40245 0.37136 0.31657 0.27027 0.23107 0.19784 0.16963 0.14564 0.04507 18 0.83602 0.76491 0.70016 0.64117 0.58739 0.53836 0.49363 0.45280 0.41552 0.38147 0.35034 0.29586 0.25025 0.21199 0.17986 0.15282 0.13004 0.03756 0.11611 0.03 130 0.23171 19 0.82774 0.75361 0.68643 0.62553 0.57029 0.52016 0.47464 0.43330 0.39573 0.36158 0.33051 0.27651 0.19449 0.16351 0.13768 20 0.81954 0.74247 0.67297 0.61027 0.55368 0.50257 0.45639 0.41464 0.37689 0.34273 0.31180 0.25842 0.21455 0.17843 0.14864 0.12403 0.10367 0.02608 0.81143 0.73150 0.65978 0.59539 0.53755 0.48557 0.43883 0.11174 0.09256 0.02174 21 0.39679 0.35894 0.32486 0.29416 0.24151 0.19866 0.16370 0.13513 24 0.78757 0.69954 0.62172 0.55288 0.49193 043796 0.39012 0.34770 0.31007 0.27666 0.24698 0.19715 0.15770 0.12640 0.10153 0.08170 0.06588 0.01258 25 0.77977 0.68921 0.60953 0.53939 0.47761 0.42315 0.37512 0.33273 0.29530 0.26223 0.23300 0.18425 0.14602 0.11597 0.09230 0.07361 0.05882 0.01048 28 0.75684 0.65910 0.57437 0.50088 0.43708 0.38165 0.33348 0.29157 0.25509 0.22332 0.19563 0.15040 0.11591 0.08955 0.06934 0.05382 0.04187 0.00607 29 0.74934 0.64936 0.56311 0.48866 0.42435 0.36875 0.32065 0.27902 0.24295 0.21168 0.18456 0.14056 0.10733 0.08215 0.06304 0.04849 0.03738 0.00506 0.09938 0.07537 0.05731 0.04368 0.03338 0.00421 30 0.74192 0.63976 0.55207 0.47674 0.41199 0.35628 0.30832 0.26700 0.23138 0.20064 0.17411 0.13137 31 0.73458 0.63031 0.54125 0.46511 0.39999 0.34423 0.29646 0.25550 0.22036 0.19018 0.16425 0.12277 0.09202 0.06915 0.05210 0.03935 0.02980 0.00351 40 0.67165 0.55126 045289 0.11746 0.09722 0.06678 0.04603 0.01538 0.01075 0.00068 0.37243 0.30656 0.25257 0.20829 0.17193 0.14205 0.03184 0.02209 TABLE 3 Future Value of an Ordinary Annuity of $1 (1+ i)" 1 FVA = %3D 11.0% 20.0% fi 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0% 5.5% 6.0% 7.0% 8.0% 9.0% 10.0% 12.0% 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 2.0700 2.0100 2.0150 2.0200 2.0350 2.0450 2.0500 2.0550 2.0800 2.1100 2.1200 2.0250 2.0300 2.0400 2.0600 2.0900 2.1000 2.2000 3.0909 3.1370 3.1680 3.1836 3.3100 3.3744 3.0301 3.0452 3.0604 3.0756 3.1062 3.1216 3.1525 3.2149 3.2464 3.2781 3.3421 3.6400 4.1216 4.1836 4.2149 4.2465 4.2782 4.4399 4.5061 4.5731 4.7097 4.0604 4.0909 4.1525 4.3101 4.3423 4.3746 4.6410 4.7793 5.3680 5.1523 5.1010 5.2040 5.2563 5.3091 5.3625 5.4163 5.4707 5.5256 5.5811 5.6371 5.7507 5.8666 5.9847 6.1051 6.2278 6.3528 7.4416 6.1520 6.2296 6.3081 6.5502 6.6330 6.7169 6.8019 6.8881 7.1533 7.7156 6.3877 6.4684 6.9753 7.3359 7.5233 7.9129 8.1152 9.9299 7,8983 7.2135 7.3230 7.4343 8.0192 8.1420 8.2669 8.6540 8.9228 9.4872 9.7833 7.5474 7.6625 7.7794 8.3938 9.2004 10.0890 12.9159 8.2857 8.4328 8.7361 9.0517 9.5491 8.5830 8.8923 9.2142 9.3800 9.7216 9.8975 10.2598 10.6366 11.0285 11.4359 11.8594 12.2997 16.4991 10.3685 14.1640 9.5593 10.1591 11.9780 14.7757 9.3685 9.7546 9.9545 10.5828 10.8021 11.0266 11.2563 11.4913 12.4876 13.0210 13.5795 20.7989 25.9587 10 10.4622 10.7027 10.9497 11.2034 11.4639 11.7314 12.0061 12.2882 12.5779 12.8754 13.1808 13.8164 14.4866 15.1929 15.9374 16.7220 17.5487 11.5668 14.2068 16.6455 32.1504 11 11.8633 12.1687 12.4835 12.8078 13.1420 13.4864 13.8412 14.5835 14.9716 15.7836 17.5603 18.5312 19.5614 20.6546 16.3856 39.5805 12 12.6825 13.0412 13.4121 13.7956 14.1920 14.6020 15.0258 15.4640 15.9171 16.8699 17.8885 18.9771 20.1407 21.3843 22.7132 24.1331 17.7130 18.8821 24.5227 13 13.8093 14.2368 14.6803 15.1404 15.6178 16.1130 16.6268 17.1599 18.2868 20.1406 21.4953 22.9534 26.2116 28.0291 48.4966 27.9750 14 14.9474 15.4504 15.9739 16.5190 17.0863 17.6770 18.2919 18.9321 19.5986 20.2926 21.0151 22.5505 24.2149 26.0192 30.0949 32.3926 59.1959 21.5786 23.2760 25.1290 31.7725 72.0351 15 16.0969 16.6821 17.2934 17.9319 18.5989 19.2957 20.0236 20.7841 22.4087 27.1521 29.3609 34.4054 37.2797 16 17.2579 17.9324 18.6393 19.3802 20.1569 20.9710 21.8245 22.7193 23.6575 24.6411 25.6725 27.8881 30.3243 33.0034 35.9497 39.1899 42.7533 87.4421 26.9964 48.8837 17 18.4304 19.2014 20.0121 20.8647 21.7616 22.7050 23.6975 24.7417 25.8404 28.2129 30.8402 33.7502 36.9737 40.5447 44.5008 105.9306 28.1324 29.4812 33.9990 18 19.6147 20.4894 21.4123 22.3863 23.4144 24.4997 25.6454 26.8551 30.9057 37.4502 41.3013 45.5992 50.3959 55,7497 128.1167 29.0636 32.1027 19 20.8109 21.7967 22.8406 23.9460 25.1169 26.3572 27.6712 30.5390 33.7600 37.3790 41.4463 46.0185 51.1591 56.9395 63.4397 154.7400 57.2750 20 22.0190 23.1237 24.2974 25.5447 26.8704 28.2797 29.7781 31.3714 33.0660 34.8683 36.7856 40.9955 45.7620 51.1601 64.2028 72.0524 186.6880 33.7831 21 23.2392 24.4705 25.7833 27.1833 28.6765 30.2695 31.9692 35.7193 37.7861 39.9927 44.8652 50.4229 56.7645 64.0025 72.2651 81.6987 225.0256 61.0071 72.4355 30 34.7849 37.5387 40.5681 43.9027 47.5754 51.6227 56.0849 66.4388 79.0582 94.4608 113.2832 136.3075 164.4940 199.0209 241.3327 1181.8816 48.8864 54.2679 60.4020 67.4026 75.4013 84.5503 95.0255 107.0303 120.7998 136.6056 154.7620 199.6351 259.0565 337.8824 442.5926 581.8261 767.0914 7343.8578 TABLE 4 Present Value of an Ordinary Annuity of $1 (1+1)" PVA = 1.0% 1.5% 2.0% 2.5% 3.0% 5.0% 5.5% 7.0% 8.0% 11.0% 12.0% 20.0% n/i 3.5% 4.0% 4.5% 6.0% 9.0% 10.0% 0.94787 0.93458 0.99010 0.98522 0.98039 0.97561 0.97087 0.96618 0.96154 0.95694 0.95238 0.94340 0.92593 0.91743 0.90909 0.90090 0.89286 0.83333 1.95588 1.84632 1.78326 2 1.97040 1.94156 1.92742 1.91347 1.89969 1.88609 1.87267 1.85941 1,83339 1.80802 1.75911 1.73554 1.71252 1.69005 1.52778 2.91220 2.85602 2.82861 2.69793 2.57710 3 2.94099 2.88388 2.80164 2.77509 2.74896 2.72325 2.67301 2.62432 2.53129 2.48685 2.44371 2.40183 2.10648 3.85438 3.76197 3.67308 3.62990 3.90197 3.80773 3.71710 3.58753 3.54595 3.50515 3.46511 3.38721 3.31213 3.23972 3.16987 3.10245 3.03735 2.58873 4.32948 4.27028 4.10020 3.88965 4.85343 4.78264 4.71346 4.64583 4.57971 4.51505 4.45182 4.38998 4.21236 3.99271 3.79079 3.69590 3.60478 2.99061 5.79548 5.69719 5.50813 5.07569 5.60143 5.41719 5.32855 5.24214 5.15787 4.99553 4.91732 4.76654 4.62288 4.48592 4.35526 4.23054 4.11141 3.32551 6.11454 5.38929 3.60459 6.72819 6.59821 6.47199 6.34939 6.23028 6.00205 5.89270 5.78637 5.68297 5.58238 5.20637 5.03295 4.86842 4.71220 4.56376 7.48593 7.01969 6.33457 5.97130 5.74664 7.65168 7.32548 7.17014 6.87396 6.73274 6.59589 6.46321 6.20979 5.53482 5.33493 5.14612 4.96764 3.83716 7,26879 7.10782 6.95220 8.56602 8.16224 7.97087 7.60769 6.80169 6.51523 6.24689 4.03097 8.36052 7.78611 7.43533 5.99525 5.75902 5.53705 5.32825 9.47130 9.22218 8.98259 8.75206 8.53020 8.31661 8.11090 7.91272 7.72173 7.53763 7.36009 7.02358 6.71008 6.41766 5.88923 5.65022 4.19247 10 6.14457 11 10.36763 9.51421 9.25262 7.49867 10.07112 9.78685 9.00155 8.76048 8.52892 8.30641 8.09254 7.88687 7.13896 6.80519 6.49506 6.20652 5.93770 4.32706 8.38384 12 11.25508 10.90751 10.57534 10.25776 9.95400 9.66333 9.38507 9.11858 8.86325 8.61852 7.94269 7.53608 7.16073 6.81369 6.49236 6.19437 4.43922 11.34837 10.63496 13 12.13374 11.73153 10.98319 10.30274 9.98565 9.68285 9.39357 9.11708 8.85268 8.35765 7.90378 7.48690 7.10336 6.74987 6.42355 4.53268 9.29498 10.92052 9.58965 8.74547 8.24424 14 13.00370 12.54338 12.10625 11.69091 11.29607 10.56312 10.22283 9.89864 7.78615 7.36669 6.98187 6.62817 4.61057 15 13.86505 13.34323 12.84926 12.38138 11.93794 11.51741 11.11839 10.73955 10.37966 10.03758 9.71225 9.10791 8.55948 8.06069 7.60608 7.19087 6.81086 4.67547 14.13126 16 14.71787 13.57771 13.05500 12.56110 12.09412 11.65230 11.23402 10.83777 10.46216 10.10590 9.44665 8.85137 8.31256 7.82371 7.37916 6.97399 4.72956 7.54879 15.56225 14.29187 12.65132 11.70719 11.27407 17 14.90765 13.71220 13.16612 12.16567 10.86461 10.47726 9.76322 9.12164 8.54363 8.02155 7.11963 4.77463 8.75563 7.70162 7,24967 4.81219 11.68959 8.20141 18 16.39827 15.67256 14.99203 14.35336 13.75351 13.18968 12.65930 12.15999 11.24607 10.82760 10.05909 9.37189 19 17.22601 16.42617 15.67846 14.97889 14.32380 13.70984 13.13394 12.59329 12.08532 11.15812 10.33560 9.60360 8.95011 8.36492 7.83929 7.36578 4.84350 11.60765 17.16864 20 18.04555 16.35143 15.58916 14.87747 13.59033 13.00794 12.46221 11.95038 11.46992 10.59401 9.81815 9.12855 8.51356 7.96333 7.46944 4.86958 14.21240 10.01680 21 18.85698 17.90014 17.01121 16.18455 15.41502 14.69797 14.02916 13.40472 12.82115 12.27524 11.76408 10.83553 9.29224 8.64869 8.07507 7.56200 4.89132 14.82821 14.09394 13.41393 25 22.02316 20.71961 19.52346 18.42438 17.41315 16.48151 15.62208 12.78336 11.65358 10.67478 9.82258 9.07704 8.42174 7.84314 4.94759 30 25.80771 24.01584 18.39205 16.28889 14.53375 13.76483 11.25778 22.39646 20.93029 19.60044 17.29203 15.37245 12.40904 10.27365 9.42691 8.69379 8.05518 4.97894 40 32.83469 29.91585 27.35548 25.10278 23.11477 21.35507 19.79277 18.40158 17.15909 16.04612 15.04630 13.33171 11.92461 10.75736 9.77905 8.95105 8.24378 4.99660 TABLE 5 Future Value of an Annuity Due of $1 (1+ i)" 1] FVAD = x (1+ i) 5.5% 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 5.0% 7.0% 8.0% 9.0% 10.0% 11.0% 12.0% 20.0% n/i 4.0% 4.5% 6.0% 1.0100 1.0400 1.0450 1.0600 1.0150 1.0200 1.0250 1.0300 1.0350 1.0500 1.0550 1.0700 1.0800 1.0900 1.1000 1.1100 1.1200 1.2000 2.1062 2.1836 2.2149 2.3744 2.0301 2.0452 2.0604 2.0756 2.0909 2.1216 2.1370 2.1525 2.1680 2.2464 2.2781 2.3100 2.3421 2.6400 3.6410 3.1216 3.2149 3.2782 3.3423 3.5061 3.7097 3 3.0604 3.0909 3.1525 3.1836 3.2465 3.3101 3.3746 3.4399 3.5731 3.7793 4.3680 4.1523 4.3625 4.4163 5.1051 5.2278 4.1010 4.2040 4.2563 4.3091 4.4707 4.5256 4.5811 4.6371 4.7507 4.8666 4.9847 5.3528 6.4416 5.1520 5.2296 5.3081 5.3877 5.5502 5.6330 5.7169 5.9753 6.5233 6.7156 7.1152 5 5.4684 5.8019 5.8881 6.1533 6.3359 6.9129 8.9299 6.2135 6.3230 6.7794 7.6540 6. 6.4343 6.5474 6.6625 6.8983 7.0192 7.1420 7.2669 7.3938 7.9228 8.2004 8.4872 8.7833 9.0890 11.9159 7.5830 8.0517 8.2142 8.5491 8.8975 10.8594 11.2997 15.4991 7.2857 7.4328 7.7361 7.8923 8.3800 8.7216 9.2598 9.6366 10.0285 10.4359 8.3685 8.5593 8.7546 9.1591 9.5828 9.8021 10.0266 11.4876 12.0210 12.5795 13.7757 19.7989 8.9545 9.3685 10.2563 10.4913 10.9780 13.1640 12.1808 16.5487 9.4622 9.7027 9.9497 10.2034 10.4639 10.7314 11.0061 11.2882 11.5779 12.8164 13.4866 14.1929 14.9374 15.7220 24.9587 11.8754 31.1504 10 10.5668 10.8633 11.1687 11.4835 11.8078 12.1420 12.4864 12.8412 13.2068 13.5835 13.9716 14.7836 15.6455 16.5603 17.5312 18.5614 19.6546 11 11.6825 12.0412 12.4121 12.7956 13.1920 13.6020 14.0258 20.3843 14.4640 14.9171 15.3856 15.8699 16.8885 17.9771 19.1407 21.7132 23.1331 38.5805 16.7130 27.0291 12 12.8093 13.2368 13.6803 14.1404 14.6178 15.1130 15.6268 16.1599 17.2868 17.8821 19.1406 20.4953 21.9534 23.5227 25.2116 47.4966 19.2926 20.0151 25.0192 29.0949 58.1959 13 13.9474 14.4504 14.9739 15.5190 16.0863 16.6770 17.2919 17.9321 18.5986 21.5505 23.2149 26.9750 31.3926 22.2760 24.1290 14 15.0969 15.6821 16.2934 16.9319 17.5989 18.2957 19.0236 19.7841 20.5786 21.4087 26.1521 28.3609 30.7725 33.4054 36.2797 71.0351 22.6575 26.8881 32.0034 86.4421 15 16.2579 16.9324 17.6393 18.3802 19.1569 19.9710 20.8245 21.7193 23.6411 24.6725 29.3243 34.9497 38.1899 41.7533 23.7417 27.2129 32.7502 35.9737 16 17.4304 18.2014 19.0121 19.8647 20.7616 21.7050 22.6975 24.8404 25.9964 29.8402 39.5447 43.5008 47.8837 104.9306 32.9990 27.1324 29.9057 44.5992 54.7497 127.1167 17 18.6147 19.4894 20.4123 21.3863 22.4144 23.4997 24.6454 25.8551 28.4812 36.4502 40.3013 49.3959 55.9395 28.0636 36.3790 62.4397 153.7400 18 19.8109 20.7967 21.8406 22.9460 24.1169 25.3572 26.6712 29.5390 31.1027 32.7600 40.4463 45.0185 50.1591 71.0524 185.6880 21.0190 22.1237 23.2974 24.5447 25.8704 27.2797 28.7781 30.3714 32.0660 33.8683 35.7856 39.9955 44.7620 50.1601 56.2750 63.2028 19 20 22.2392 23.4705 24.7833 26.1833 27.6765 29.2695 30.9692 32.7831 34.7193 36.7861 38.9927 43.8652 49.4229 55.7645 63.0025 71.2651 80.6987 224.0256 48.0057 61.8733 70.4027 80.2143 21 23.4716 24.8376 26.2990 27.8629 29.5368 31.3289 33.2480 35.3034 37.5052 39.8643 42.3923 54.4568 91.5026 270.0307 53.9660 43.3117 46.5706 58.1564 67.6765 25 28.5256 30.5140 32.6709 35.0117 37.5530 40.3131 50.1135 78.9544 92.3240 108.1818 126.9988 149.3339 566.3773 69.7608 76.4194 30 35.1327 38.1018 41.3794 45.0003 49.0027 53.4295 58.3283 63.7524 83.8017 101.0730 122.3459 148.5752 180.9434 220.9132 270.2926 1418.2579 40 49.3752 55.0819 61.6100 69.0876 77.6633 87.5095 98.8265 111.8467 126.8398 144.1189 164.0477 213.6096 279.7810 368.2919 486.8518 645.8269 859.1424 8812.6294 Required: Supply the correct amount for each answer box on the schedule. (Round your intermediate calculations and final answers to the nearest whole dollar.) THOMPSON CORPORATION Fixed Asset and Depreciation Schedule For Fiscal Years Ended September 30, 2020, and September 30, 2021 Depreciation for Year Ended 9/30 Acquisition Date Depreciation Method Estimated Life in Years Assets Cost Residual 2020 2021 Land A 10/1/2019 N/A not applicable N/A N/A N/A 14,500 Building A 10/1/2019 63,000 Straight-line Land B N/A 10/2/2019 N/A not applicable N/A N/A Building B Donated Equipment Under construction 260,000 to date Straight-line 30 200% Declining balance 10/2/2019 2,500 10 Sum-of-the years'-digits 10/2/2019 Equipment A 6,500 Equipment B 10/1/2020 Straight-line 16