Question
The Town of Weston has a Water Utility Fund with the following trial balance as of July 1, 2016, the first day of the fiscal
The Town of Weston has a Water Utility Fund with the following trial balance as of July 1, 2016, the first day of the fiscal year:
Debits | Credits | |||||
Cash | $ | 330,000 | ||||
Customer accounts receivable | 200,000 | |||||
Allowance for uncollectible accounts | $ | 30,000 | ||||
Materials and supplies | 120,000 | |||||
Restricted assets (cash) | 250,000 | |||||
Utility plant in service | 7,000,000 | |||||
Accumulated depreciationutility plant | 2,600,000 | |||||
Construction work in progress | 100,000 | |||||
Accounts payable | 120,000 | |||||
Accrued expenses payable | 75,000 | |||||
Revenue bonds payable | 3,500,000 | |||||
Net position | 1,675,000 | |||||
Totals | $ | 8,000,000 | $ | 8,000,000 | ||
During the year ended June 30, 2017, the following transactions and events occurred in the Town of Weston Water Utility Fund:
Accrued expenses at July 1 were paid in cash.
Billings to nongovernmental customers for water usage for the year amounted to $1,380,000; billings to the General Fund amounted to $107,000.
Liabilities for the following were recorded during the year:
Materials and supplies | $ | 185,000 | |
Costs of sales and services | 360,000 | ||
Administrative expenses | 200,000 | ||
Construction work in progress | 220,000 | ||
Materials and supplies were used in the amount of $275,000, all for costs of sales and services.
$14,000 of old accounts receivable were written off.
Accounts receivable collections totaled $1,462,000 from nongovernmental customers and $48,400 from the General Fund.
$1,035,000 of accounts payable were paid in cash.
One years interest in the amount of $175,000 was paid.
Construction was completed on plant assets costing $250,000; that amount was transferred to Utility Plant in Service.
Depreciation was recorded in the amount of $260,000.
Interest in the amount of $25,000 was reclassified to Construction Work in Progress. (This was previously paid in item 8.)
The Allowance for Uncollectible Accounts was increased by $9,900.
As required by the loan agreement, cash in the amount of $100,000 was transferred to Restricted Assets for eventual redemption of the bonds.
Accrued expenses, all related to costs of sales and services, amounted to $89,000.
Nominal accounts for the year were closed.
Required: a. Record the transactions for the year in general journal form. b. Prepare a Statement of Revenues, Expenses, and Changes in Fund Net Position. c. Prepare a Statement of Net Position as of June 30, 2017. d. Prepare a Statement of Cash Flows for the year ended June 30, 2017. Assume all debt and interest are related to capital outlay. Assume the entire construction work in progress liability (see item 3) was paid in entry 7. Include restricted assets as cash and cash equivalents.
Complete this question by entering your answers in the tabs below Required A Required BRequired C Required D Prepare a Statement of Cash Flows for the year ended June 30, 2017. Assume all debt and interest are related to capital outlay. Assume the entire construction work in progress liability (see item 3) was paid in entry 7. Include restricted assets as cash and cash equivalents. (Deductions should be entered as a negative amount.) TOWN OF WESTON WATER UTILITY FUND Statement of Cash Flows For the Year Ended June 30, 2017 Cash Flows From Operating Activities: S 1,510,400 (890,000) ash Received From Customers ash Paid to Suppliers and Employees Net Cash Provided by Operating Activities Cash Flows From Capital and Related Financing Activities nterest Paid on Long-Term Debt 620,400 (175,000) (220,000) onstruction of Fixed Assets (395,000) 225,400 580,000 S805,400 Net Cash Used for Capital and Related Financing Activities et Increase in Cash and Cash Equivalents Cash and Cash Equivalents, July 1, 2016 Cash and Cash Equivalents, June 30, 2017 Reconciliation of Operating Income to Net Cash Provided by Operating Activities: Adjustments Total Adjustments Required C Complete this question by entering your answers in the tabs below Required A Required BRequired C Required D Prepare a Statement of Cash Flows for the year ended June 30, 2017. Assume all debt and interest are related to capital outlay. Assume the entire construction work in progress liability (see item 3) was paid in entry 7. Include restricted assets as cash and cash equivalents. (Deductions should be entered as a negative amount.) TOWN OF WESTON WATER UTILITY FUND Statement of Cash Flows For the Year Ended June 30, 2017 Cash Flows From Operating Activities: S 1,510,400 (890,000) ash Received From Customers ash Paid to Suppliers and Employees Net Cash Provided by Operating Activities Cash Flows From Capital and Related Financing Activities nterest Paid on Long-Term Debt 620,400 (175,000) (220,000) onstruction of Fixed Assets (395,000) 225,400 580,000 S805,400 Net Cash Used for Capital and Related Financing Activities et Increase in Cash and Cash Equivalents Cash and Cash Equivalents, July 1, 2016 Cash and Cash Equivalents, June 30, 2017 Reconciliation of Operating Income to Net Cash Provided by Operating Activities: Adjustments Total Adjustments Required CStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started