Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Town of Weston has a Water Utility Fund with the following trial balance as of July 1, 2016, the first day of the fiscal

The Town of Weston has a Water Utility Fund with the following trial balance as of July 1, 2016, the first day of the fiscal year:

Debits Credits
Cash $ 330,000
Customer accounts receivable 200,000
Allowance for uncollectible accounts $ 30,000
Materials and supplies 120,000
Restricted assets (cash) 250,000
Utility plant in service 7,000,000
Accumulated depreciationutility plant 2,600,000
Construction work in progress 100,000
Accounts payable 120,000
Accrued expenses payable 75,000
Revenue bonds payable 3,500,000
Net position 1,675,000
Totals $ 8,000,000 $ 8,000,000

During the year ended June 30, 2017, the following transactions and events occurred in the Town of Weston Water Utility Fund:

Accrued expenses at July 1 were paid in cash.

Billings to nongovernmental customers for water usage for the year amounted to $1,380,000; billings to the General Fund amounted to $107,000.

Liabilities for the following were recorded during the year:

Materials and supplies $ 185,000
Costs of sales and services 360,000
Administrative expenses 200,000
Construction work in progress 220,000

Materials and supplies were used in the amount of $275,000, all for costs of sales and services.

$14,000 of old accounts receivable were written off.

Accounts receivable collections totaled $1,462,000 from nongovernmental customers and $48,400 from the General Fund.

$1,035,000 of accounts payable were paid in cash.

One years interest in the amount of $175,000 was paid.

Construction was completed on plant assets costing $250,000; that amount was transferred to Utility Plant in Service.

Depreciation was recorded in the amount of $260,000.

Interest in the amount of $25,000 was reclassified to Construction Work in Progress. (This was previously paid in item 8.)

The Allowance for Uncollectible Accounts was increased by $9,900.

As required by the loan agreement, cash in the amount of $100,000 was transferred to Restricted Assets for eventual redemption of the bonds.

Accrued expenses, all related to costs of sales and services, amounted to $89,000.

Nominal accounts for the year were closed.

Required: a. Record the transactions for the year in general journal form. b. Prepare a Statement of Revenues, Expenses, and Changes in Fund Net Position. c. Prepare a Statement of Net Position as of June 30, 2017. d. Prepare a Statement of Cash Flows for the year ended June 30, 2017. Assume all debt and interest are related to capital outlay. Assume the entire construction work in progress liability (see item 3) was paid in entry 7. Include restricted assets as cash and cash equivalents. image text in transcribed

Complete this question by entering your answers in the tabs below Required A Required BRequired C Required D Prepare a Statement of Cash Flows for the year ended June 30, 2017. Assume all debt and interest are related to capital outlay. Assume the entire construction work in progress liability (see item 3) was paid in entry 7. Include restricted assets as cash and cash equivalents. (Deductions should be entered as a negative amount.) TOWN OF WESTON WATER UTILITY FUND Statement of Cash Flows For the Year Ended June 30, 2017 Cash Flows From Operating Activities: S 1,510,400 (890,000) ash Received From Customers ash Paid to Suppliers and Employees Net Cash Provided by Operating Activities Cash Flows From Capital and Related Financing Activities nterest Paid on Long-Term Debt 620,400 (175,000) (220,000) onstruction of Fixed Assets (395,000) 225,400 580,000 S805,400 Net Cash Used for Capital and Related Financing Activities et Increase in Cash and Cash Equivalents Cash and Cash Equivalents, July 1, 2016 Cash and Cash Equivalents, June 30, 2017 Reconciliation of Operating Income to Net Cash Provided by Operating Activities: Adjustments Total Adjustments Required C Complete this question by entering your answers in the tabs below Required A Required BRequired C Required D Prepare a Statement of Cash Flows for the year ended June 30, 2017. Assume all debt and interest are related to capital outlay. Assume the entire construction work in progress liability (see item 3) was paid in entry 7. Include restricted assets as cash and cash equivalents. (Deductions should be entered as a negative amount.) TOWN OF WESTON WATER UTILITY FUND Statement of Cash Flows For the Year Ended June 30, 2017 Cash Flows From Operating Activities: S 1,510,400 (890,000) ash Received From Customers ash Paid to Suppliers and Employees Net Cash Provided by Operating Activities Cash Flows From Capital and Related Financing Activities nterest Paid on Long-Term Debt 620,400 (175,000) (220,000) onstruction of Fixed Assets (395,000) 225,400 580,000 S805,400 Net Cash Used for Capital and Related Financing Activities et Increase in Cash and Cash Equivalents Cash and Cash Equivalents, July 1, 2016 Cash and Cash Equivalents, June 30, 2017 Reconciliation of Operating Income to Net Cash Provided by Operating Activities: Adjustments Total Adjustments Required C

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Organizational Auditing And Assurance In The Digital Age

Authors: Rui Pedro Marques, Carlos Santos, Helena InĂ¡cio

1st Edition

1522573569, 978-1522573562

More Books

Students also viewed these Accounting questions

Question

Describe a persuasive message.

Answered: 1 week ago

Question

Identify and use the five steps for conducting research.

Answered: 1 week ago

Question

List the goals of a persuasive message.

Answered: 1 week ago