The Town of Willingdon adopted the following General Fund budget for fiscal year 2017:

Estimated revenues:
Taxes	$	14,000,000
Intergovernmental revenues		1,250,000
Licenses and permits		460,000
Fines and forfeits		200,000
Miscellaneous revenues		150,000
Total estimated revenues	$	16,060,000
Appropriations:
General government	$	7,750,000
Public safety		5,900,000
Public works		1,450,000
Health and welfare		850,000
Miscellaneous		50,000
Total appropriations	$	16,000,000