Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The treasurer of Calico Dreams Company has accumulated the following budget information for the first two months of the coming fiscal year: March April $450,000

image text in transcribedimage text in transcribed

The treasurer of Calico Dreams Company has accumulated the following budget information for the first two months of the coming fiscal year: March April $450,000 290,000 Sales Manufacturing costs Selling and administrative expenses Capital additions $520,000 350,000 46,400 41,400 250,000 The company expects to sell about 35% of its merchandise for cash. Of sales on account, 80% are collected in full in the month of the sale and the remainder in the month following the sale. One-fourth of the manufacturing costs are paid in the month in which they are incurred and the other three-fourths in the following month. Depreciation, insurance, and property taxes represent $6,400 of the monthly selling and administrative expenses. Insurance is paid in February, and property taxes are paid yearly in September. A $40,000 installment on income taxes is to be paid in April. Of the remainder of the selling and administrative expenses, one-half is to be paid in the month in which they are incurred and the balance in the following month. Capital additions of $250,000 are paid in March. Current assets as of March 1 are composed of cash of $45,000 and accounts receivable of $51,000. Current liabilities as of March 1 are accounts payable of $121,500 ($102,000 for materials purchases and $19,500 for selling and administrative expenses). Management desires to maintain a minimum cash balance of $25,000. Prepare a monthly cash budget for March and April. If an amount box does not require an entry, leave it blank. Use the minus sign to indicate negative numbers or decrease in cash. Calico Dreams Company Cash Budget For the Two Months Ending April 30 April Calico Dreams Company Cash Budget For the Two Months Ending April 30 March Estimated cash receipts from: Cash sales Collections of accounts receivable Total cash receipts Estimated cash payments for: Manufacturing costs Selling and administrative expenses Capital additions Income taxes Total cash payments Cash increase (decrease) Cash balance at beginning of month Cash balance at end of month $ $ GA $ Minimum cash balance Excess (deficiency)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting A Smart Approach

Authors: Mary Carey, Cathy Knowles

4th Edition

0198844808, 9780198844808

More Books

Students also viewed these Accounting questions

Question

10.3 Discuss the five steps in the performance management process.

Answered: 1 week ago