The trial balance of Pacilio Security Services Inc. as of January 1, 2018, had the following normal balances: Cash $93,708 Petty cash 100 Accounts receivable 22,540 Allowance for doubtful accounts 1,334 Supplies 250 Prepaid rent 3,600 Merchandise inventory (18 @ $285) 5,130 Land 4,000 Salaries payable 2,100 Common stock 50,000 Retained earnings 75,894 During 2018, Pacilio Security Services experienced the following transactions: 1. Paid the salaries payable from 2017. 2. Purchased equipment and a van for a lump sum of $36,000 cash on January 2, 2018. The equipment was appraised for $10,000 and the van was appraised for $30,000. 3. Paid $9,000 on May 1, 2018, for one years office rent in advance. 4. Purchased $300 of supplies on account. 5. Purchased 120 alarm systems at a cost of $280 each. Paid cash for the purchase. 6. After numerous attempts to collect from customers, wrote off $2,350 of uncollectible accounts receivable. 7. Sold 115 alarm systems for $580 each. All sales were on account. (Be sure to compute cost of goods sold using the FIFO cost flow method.) 8. Billed $86,000 of monitoring services for the year. Credit card sales amounted to $36,000, and the credit card company charged a 4 percent fee. The remaining $50,000 were sales on account. 9. Replenished the petty cash fund on June 30. The fund had $12 cash and receipts of $45 for yard mowing, $28 for office supplies expense, and $11 for miscellaneous expenses. 10. Collected the amount due from the credit card company. 11. Paid installers and other employees a total of $52,000 cash for salaries. 12. Collected $115,500 of accounts receivable during the year. 13. Paid $12,500 of advertising expense during the year. 14. Paid $6,800 of utilities expense for the year. 15. Sold the land, which was purchased in 2011, for $12,000. 16. Paid the accounts payable. 17. Paid a dividend of $10,000 to the shareholders. Adjustments 18. Determined that $180 of supplies were on hand at the end of the year. 19. Recognized the expired rent for both the old van and the office building for the year. The lease on the van was not renewed. Rent paid on March 1, 2017, for the van was $4,800. 20. Recognized uncollectible accounts expense for the year using the allowance method. Pacilio estimates that 3 percent of sales on account will not be collected. 21. Recognized depreciation expense on the equipment and the van. The equipment has a fiveyear life and a $2,000 salvage value. The van has a four-year life and a $6,000 salvage value. The company uses double-declining-balance for the van and straight-line for the equipment. 22. Accrued salaries at December 31, 2018, were $1,500.

1 - Prepare income statement, Change in SE, balance sheet, and Statment of CS

2- Indicate whether the transaction increases (+), decreases (), or increases and decreases (+/-) for each element of the financial statements. Also, in the Cash Flow column, use the letters OA to designate operating activity, IA for investing activity, FA for financing activity

Tramsaction	Assets	liabilities	equity	revenue	expense	net income	cash flow
1
2
3
4
5
6
7a
7b
8
9
10
11
12
13
14
15
16
17
18
19
20
21