Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The trial balance of Pacilio Security Services, Incorporated as of January 1, Year 5, had the following normal balances. Cash $62,860 Accounts receivable 20,500 Supplies

The trial balance of Pacilio Security Services, Incorporated as of January 1, Year 5, had the following normal balances.

Cash $62,860
Accounts receivable 20,500
Supplies 150
Prepaid rent 2,000
Merchandise inventory (9 @ $240) 2,160
Land 4,000
Accounts payable 980
Salaries payable 1,500
Common stock 50,000
Retained earnings 39,190

During Year 5, Pacilio Security Services experienced the following transactions:

  1. Paid the salaries payable from Year 4.
  2. On January 15, purchased 20 standard alarm systems for cash at a cost of $250 each.
  3. On February 1, paid the accounts payable of $980, but not within the discount period. (The company uses the gross method.)
  4. On March 1, leased a business van. Paid $4,800 for one years lease in advance.
  5. Paid $7,200 on May 1 for one years rent on the office in advance.
  6. Purchased with cash $500 of supplies to be used over the next several months by the business.
  7. Purchased with cash another 25 alarm systems on August 1 for resale at a cost of $260 each.
  8. On September 5, purchased on account 30 standard alarm systems at a cost of $265.
  9. Installed 60 standard alarm systems for $33,000. Sales of $22,000 were on account, while $11,000 were cash sales.
  10. Record the cost of goods sold related to the sale from Event 9 using the perpetual FIFO method.
  11. Made a full refund to a dissatisfied customer who returned her alarm system. The sale had been a cash sale for $550 with a cost of $260. Record the reversal of revenue.
  12. Made a full refund to a dissatisfied customer who returned her alarm system. The sale had been a cash sale for $550 with a cost of $260. Record the reversal of cost.
  13. Paid installers and other employees a total of $21,000 cash for salaries.
  14. Sold $45,000 of monitoring services during the year. The services are billed to the customers each month.
  15. Sold an additional monitoring service for $1,200 for one years service. The customer paid the full amount of $1,200 on October 1.
  16. Collected $74,000 of accounts receivable during the year.
  17. Paid an additional $6,000 to settle some of the accounts payable.
  18. Paid $3,500 of advertising expense during the year.
  19. Paid $2,320 of utilities expense for the year.
  20. Paid a dividend of $15,000 to the shareholders.

Adjustments

  1. There was $200 of supplies on hand at the end of the year.
  2. Recognized the expired rent for both the van and the office building for the year.
  3. Recognized the revenue earned from transaction 15.
  4. Accrued salaries at December 31, Year 5, were $1,000image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed
Indicate whether the transaction increases (+), decreases (), or increases and decreases (+/) for each element of the financial statements. Also, in the Cash Flow column, use the letters OA to designate operating activity, IA for investing activity, FA for financing artivitw Thn firet transartinn is rnmortnrtar an nvammln Prepare the statement of cash flow for year ended December 31 , Year 5 . (Amounts to be deducted should be indicated with a minus sign.) separately on the balance sheet. Choose the appropriate accounts to be reported on the balance sheet. The unadjusted, adjusted, or post-closing balances will appear for each account, based on your selection. repare the statement of changes in stockholders' equity for the year ended December 31 , Year 5 . You will need to determine nd enter the accounts and balances to prepare the Statement of Changes in Stockholders' Equity. Choose the appropriate accounts to be reported on the income statement. However, you will need to calculate and enter the amount of the net income or loss for the period. The unadjusted, adjusted, or post-closing balances will appear for each account, based on your selection. The ending balance values from the General Ledger tab flows through to the Trial Balance below. The unadjusted, adjusted, or post-closing balances will appear for each account, based on your selection. Year 2020 represents Year 5 from the problem statement. General Ledger Account \begin{tabular}{|r|c|c|c|c|} \hline \multicolumn{3}{|c|}{ Cash } \\ \hline No. & Date & Debit & Credit & Balance \\ \hline & Jan 01 & & & 62,860 \\ \hline \end{tabular} \begin{tabular}{|r|c|c|c|c|} \hline \multicolumn{5}{|c|}{ Accounts receivable } \\ \hline No. & Date & Debit & Credit & Balance \\ \hline & Jan 01 & & & 20,500 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|} \hline \multicolumn{5}{|c|}{ Merchandise inventory } \\ \hline No. & Date & Debit & Credit & Balance \\ \hline & Jan 01 & & & 2,160 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|} \hline \multicolumn{5}{|c|}{ Supplies } \\ \hline No. & Date & Debit & Credit & Balance \\ \hline & Jan 01 & & & 150 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|} \hline \multicolumn{5}{|c|}{ Prepaid rent } \\ \hline No. & Date & Debit & Credit & Balance \\ \hline & Jan 01 & & & 2,000 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|} \hline \multicolumn{5}{|c|}{ Land } \\ \hline No. & Date & Debit & Credit & Balance \\ \hline & Jan 01 & & & 4,000 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|} \hline \multicolumn{5}{|c|}{ Accounts payable } \\ \hline No. & Date & Debit & Credit & Balance \\ \hline & Jan 01 & & & 980 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|} \hline \multicolumn{5}{|c|}{ Salaries payable } \\ \hline No. & Date & Debit & Credit & Balance \\ \hline & Jan 01 & & & 1,500 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|} \hline \multicolumn{5}{|c|}{ Common stock } \\ \hline No. & Date & Debit & Credit & Balance \\ \hline & Jan 01 & & & 50,000 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|} \hline \multicolumn{5}{|c|}{ Retained earnings } \\ \hline No. & Date & Debit & Credit & Balance \\ \hline & Jan 01 & & & 39,190 \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Accounting And Control Systems An Organizational And Sociological Approach

Authors: Norman B. Macintosh, Paolo Quattrone

2nd Edition

0470714476, 978-0470714478

More Books

Students also viewed these Accounting questions