The trial balance of Pacilio Security Services, Incorporated as of January 1, Year 8, had the following normal balances:

Cash	$93,708
Petty cash	100
Accounts receivable	22,540
Allowance for doubtful accounts	1,334
Supplies	250
Prepaid rent	3,600
Merchandise inventory (18 @ $285)	5,130
Land	4,000
Salaries payable	2,100
Common stock	50,000
Retained earnings	75,894

During Year 8, Pacilio Security Services experienced the following transactions:

1. Paid the salaries payable from Year 7.
2. Purchased equipment and a van for a lump sum of $36,000 cash on January 2, Year 8. The equipment was appraised for $10,000 and the van was appraised for $30,000.
3. Paid $9,000 on May 1, Year 8, for one years office rent in advance.
4. Purchased $300 of supplies on account.
5. Purchased 120 alarm systems at a cost of $280 each. Paid cash for the purchase.
6. After numerous attempts to collect from customers, wrote off $2,350 of uncollectible accounts receivable.
7. Sold 115 alarm systems for $580 each. All sales were on account.
8. Record the cost of goods sold related to the sale from Event 7 using the FIFO method.
9. Billed $86,000 of monitoring services for the year. Credit card sales amounted to $36,000, and the credit card company charged a 4 percent fee. The remaining $50,000 were sales on account.
10. Replenished the petty cash fund on June 30. The fund had $12 cash and receipts of $45 for yard mowing, $28 for office supplies expense, and $11 for miscellaneous expenses.
11. Collected the amount due from the credit card company.
12. Paid installers and other employees a total of $52,000 cash for salaries.
13. Collected $115,500 of accounts receivable during the year.
14. Paid $12,500 of advertising expense during the year.
15. Paid $6,800 of utilities expense for the year.
16. Sold the land, which was purchased in 2011, for $12,000.
17. Paid the accounts payable.
18. Paid a dividend of $10,000 to the shareholders.

Adjustments

19. Determined that $180 of supplies were on hand at the end of the year.

20. Recognized the expired rent for both the old van and the office building for the year. The lease on the van was not renewed. Rent paid on March 1, Year 7, for the van was $4,800.

21. Recognized uncollectible accounts expense for the year using the allowance method. Pacilio estimates that 3 percent of sales on account will not be collected.

22. Recognized depreciation expense on the equipment and the van. The equipment has a five-year life and a $2,000 salvage value. The van has a four-year life and a $6,000 salvage value. The company uses double-declining-balance for the van and straight-line for the equipment.

23. Accrued salaries at December 31, Year 8, were $1,500.

Part A: Prepare the Income Statement

Part B: Statement of Changes in Stockholders' Equity - Prepare the statement of changes in stockholders equity for the year ended December 31, Year 8.

Part C: Balance Sheet - Prepare a classified balance sheet at December 31, Year 8.

Part D: Statement of Cash Flows - Prepare the statement of cash flows for the year ended December 31, Year 8.

The trial balance of Pacilio Security Services, Incorporated as of January 1, Year 8 , had the following normal balances: During Year 8, Pacilio Security Services experienced the following transactions: 1. Paid the salaries payable from Year 7. 2. Purchased equipment and a van for a lump sum of $36,000 cash on January 2, Year 8 . The equipment was appraised for $10,000 and the van was appraised for $30,000. 3. Paid $9,000 on May 1 , Year 8 , for one year's office rent in advance. 4. Purchased $300 of supplies on account. 5. Purchased 120 alarm systems at a cost of $280 each. Paid cash for the purchase. 6. After numerous attempts to collect from customers, wrote off $2,350 of uncollectible accounts receivable. 7. Sold 115 alarm systems for $580 each. All sales were on account. 8. Record the cost of goods sold related to the sale from Event 7 using the FIFO method. 9. Billed $86,000 of monitoring services for the year. Credit card sales amounted to $36,000, and the credit card company charged a 4 percent fee. The remaining $50,000 were sales on account. 10. Replenished the petty cash fund on June 30 . The fund had $12 cash and receipts of $45 for yard mowing, $28 for office supplies expense, and $11 for miscellaneous expenses. 11. Collected the amount due from the credit card company. 12. Paid installers and other employees a total of $52,000 cash for salaries. 13. Collected $115,500 of accounts receivable during the year. 14. Paid $12,500 of advertising expense during the year. 15. Paid $6,800 of utilities expense for the year. 16. Sold the land, which was purchased in 2011, for $12,000. 17. Paid the accounts payable. 18. Paid a dividend of $10,000 to the shareholders. 19. Determined that $180 of supplies were on hand at the end of the year. 20. Recognized the expired rent for both the old van and the office building for the year. The lease on the van was not renewed. Rent paid on March 1, Year 7 , for the van was $4,800. 21. Recognized uncollectible accounts expense for the year using the allowance method. Pacilio estimates that 3 percent of sales on account will not be collected. 22. Recognized depreciation expense on the equipment and the van. The equipment has a five-year life and a $2,000 salvage value. The van has a four-year life and a $6,000 salvage value. The company uses double-declining-balance for the van and straight-line for the equipment. 23. Accrued salaries at December 31 , Year 8 , were $1,500. Requi General Journal tab - Prepare the journal entries to record transactions (1) through (18). Then prepare the necessary adjusting entries (19) through (23) to correctly report net income for the period. Then record the closing entries (24) through (26) as of December 31 , Year 8. General Ledger tab - Each journal entry is posted automatically to the general ledger. Trial Balance tab - The ending balance values from the General Ledger tab flows through to the Trial Balance tab. Income Statement tab - Use the drop-down to select the accounts properly included on the income statement. Statement of Changes in Stockholders' Equity tab - Prepare the statement of changes in stockholders' equity for the year ended December 31 , Year 8. Balance Sheet tab - Prepare a classified balance sheet at December 31, Year 8. Statement of Cash Flows tab - Prepare the statement of cash flows for the year ended December.31, Year 8. Analysis tab - Use a horizontal statements jmodel to show how each transaction affects the balance sheet, income statement, and statement of cash flows. Prepare the statement of changes in stockholders' equity for the year ended December 31 , Year 8 . You will need to determine and enter the accounts and balances to prepare the Statement of Changes in Stockholders' Equity. Unadjusted Prepare the statement of cash flow for year ended December 31, Year 8. (Amounts to be deducted should be indicated with a mius sign.)