The unadjusted pre closing 12 31 23 account balances for the Mahoney Company are listed below Net Sales $10,625 Net Purchases 8,991 Selling Expenses 430 Cash 369 Machines 6,619 Accumulated Depreciation, Machines 2,191 Accounts Payable 1,236 Retained Earnings 4,182 Allowance for Doubtful Accounts 54 Building 4,400 Accumulated Depreciation, Building 429 Common Stock 5,000 Accounts Receivable 1,045 Depreciation Expense, Machines 913 Inventory 1 1 23 (periodic method used) 950 During your audit, you discover the following five items that have yet to be recorded No depreciation on the building has been recorded in 2023 Depreciation on the building is based on Double Declining Balance It was purchased on 1 1 21 and has an estimated useful life of 40 years The estimated salvage value is $700 Mahoney exchanged a machine for a similar machine on 12 31 23 The original machine cost $3,900 and had a book value of $2,470 The new machine had a fair value of $2,844 Mahoney also received $316 in cash The exchange did not have commercial substance Mahoney also exchanged its only other machine for a different machine on 12 31 2 The original machine cost $2,719 and had a book value of $1,958 The fair value was $2,125 Mahoney paid cash of $487 as well The exchange did not have commercial substance Mahoney uses the Balance Sheet approach to adjust Accounts Receivable to Net Realizable Value At 12 31 23, uncollectible receivables are estimated to be 6 5 of Accounts Receivable Ending Inventory is to be estimated using the Gross Profit Method The historic Gross Profit percentage is 17 6 Required Record journal entries for items 1 4 above show supporting computations In addition, compute ending inventory per 5 above show supporting computations Then make the adjusting closing journal entry to close Purchases, adjust Inventory, and record CGS Do not show other closing entries assume they were made properly Draft the 2023 Condensed Income Statement and the 12 31 23 Balance Sheet Use the Cabrera (Textbook Illustration 4 3 in Chapter 4) and the Uptown Cabinet (Textbook Illustration 3 41 in Chapter 3) format examples in the text Assume no taxes Do not include EPS (If you can show in Excel it would be really appreciated)

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Jul 20, 2024

The unadjusted pre-closing 12/31/23 account balances for the Mahoney Company are listed below:

Net Sales	$10,625
Net Purchases	8,991
Selling Expenses	430
Cash	369
Machines	6,619
Accumulated Depreciation, Machines	2,191
Accounts Payable	1,236
Retained Earnings	4,182
Allowance for Doubtful Accounts	54
Building	4,400
Accumulated Depreciation, Building	429
Common Stock	5,000
Accounts Receivable	1,045
Depreciation Expense, Machines	913
Inventory @ 1/1/23 (periodic method used)	950

During your audit, you discover the following five items that have yet to be recorded:

No depreciation on the building has been recorded in 2023. Depreciation on the building is based on Double-Declining Balance. It was purchased on 1/1/21 and has an estimated useful life of 40 years. The estimated salvage value is $700.
Mahoney exchanged a machine for a similar machine on 12/31/23. The original machine cost $3,900 and had a book value of $2,470. The new machine had a fair value of $2,844; Mahoney also received $316 in cash. The exchange did not have commercial substance.
Mahoney also exchanged its only other machine for a different machine on 12/31/2 The original machine cost $2,719 and had a book value of $1,958. The fair value was $2,125. Mahoney paid cash of $487 as well. The exchange did not have commercial substance.
Mahoney uses the Balance Sheet approach to adjust Accounts Receivable to Net Realizable Value. At 12/31/23, uncollectible receivables are estimated to be 6.5% of Accounts Receivable.
Ending Inventory is to be estimated using the Gross Profit Method. The historic Gross Profit percentage is 17.6%.

Required

Record journal entries for items #1-#4 above; show supporting computations. In addition, compute ending inventory per #5 above; show supporting computations. Then make the adjusting/closing journal entry to close Purchases, adjust Inventory, and record CGS. Do not show other closing entries; assume they were made properly.
Draft the 2023 Condensed Income Statement and the 12/31/23 Balance Sheet. Use the Cabrera (Textbook Illustration 4-3 in Chapter 4) and the Uptown Cabinet (Textbook Illustration 3-41 in Chapter 3) format examples in the text. Assume no taxes. Do not include EPS.

(If you can show in Excel it would be really appreciated)