Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The unclassified SFP accounts for Sorkin Corporation, which is a public company using IFRS, for the year ended December 31, 2019, and its statement of

The unclassified SFP accounts for Sorkin Corporation, which is a public company using IFRS, for the year ended December 31, 2019, and its statement of comprehensive income and statement of cash flows for the year ended December 31, 2020, are as follows:

Sorkin Corporation

Statement of Financial Position Accounts

December 31, 2019 ($ in millions)

Cash $21
Accounts receivable 194
Inventory 200
Prepaid expenses 12
Investment in associate, Stoker Inc. 125
Land 150
Buildings and equipment 400
Accumulated depreciationbuildings and equipment (120)
Patents 60
Accumulated amortizationpatents (28)
Goodwill 60
Total assets $1,074
Accounts payable $ 65
Salaries and wages payable 11
Bond interest payable 4
Income tax payable 14
Deferred tax liability 8
Bonds payable 250
Common shares 495
Retained earnings 227
Total liabilities and shareholders' equity $1,074

Sorkin Corporation

Statement of Income

Year Ended December 31, 2020

($ in millions)

Revenues:
Sales revenue $410
Unrealized gain on FV-NI investments 5
Investment income from associate 11 $426
Expenses and losses:
Cost of goods sold 158
Administrative expenses 22
Salaries and wages expense 65
Depreciation and amortization expense 21
Bond interest expense 28
Loss on damaged equipment 18
Loss on impairment of goodwill 20 332
Income before income tax 94
Income tax 27
Net income $67

Sorkin Corporation

Statement of Cash Flows (Indirect Method)

For the Year Ended December 31, 2020

($ in millions)

Cash flows from operating activities
Net income $67
Add back (deduct) non-cash revenues and expenses:
Investment income from associate Stoker Inc. (11)
Dividends received from associate Stoker Inc. 6
Loss on damaged equipment 18
Depreciation expense 19
Unrealized gain on FV-NI investments (5)
Amortization of patent 2
Amortization of bond discount 3
Loss on impairment of goodwill 20 52
Add (deduct) changes in non-cash working capital:
Decrease in accounts receivable 4
Purchase of FV-NI investments (25)
Increase in inventories (5)
Decrease in prepaid expenses 2
Decrease in accounts payable (15)
Decrease in salaries and wages payable (5)
Increase in deferred tax liability 3
Increase in bond interest payable 4
Decrease in income taxes payable (2) (39)
Net cash provided by operating activities 80
Cash flows from investing activities:
Proceeds from disposal of damaged equipment 10
Purchase of land (Note 1) (23)
Net cash used by investing activities (13)
Cash flows from financing activities:
Dividends paid (7)
Redemption of serial bonds (60)
Issuance of preferred shares 75
Repurchase of common shares (9)
Net cash used by financing activities (1)
Net increase in cash 66
Cash, January 1, 2020 21
Cash, December 31, 2020 $87

Note 1. Non-cash investing and financing activities

  1. During the year, land was acquired for $46 million in exchange for $23 million in cash and a $23-million, four-year, 10% note payable to the seller.
  2. Equipment was acquired through a finance lease that was capitalized initially at $82 million.

Additional information:

  1. The investment income represents Sorkin's reported income from its 35%-owned associate Stoker Inc. Sorkin received a dividend from Stoker during the year.
  2. Early in 2020, Sorkin purchased shares for $25 million as an FV-NI investment. There were no sales of these shares during 2020, nor were any dividends received from this investment.
  3. Equipment that originally cost $70 million became unusable due to a flood. Most major components of the equipment were unharmed and were sold together for $10 million. Sorkin had no insurance coverage for the loss because its insurance policy did not cover floods.
  4. Reversing differences in the year between pre-tax accounting income and taxable incomeresulted in an increase in future taxable amounts, causing the deferred tax liability to increase by $3 million.
  5. On December 30, 2020, land costing $46 million was acquired by paying $23 million cash and issuing a $23-million, four-year, 10% note payable to the seller. No repayments of principal were made on the note during 2020.
  6. Equipment was acquired through a 15-year financing lease. The present value of minimum lease payments was $82 million when signing the lease on December 31, 2020. Sorkin made the initial lease payment of $2 million on January 1, 2021.
  7. Serial bonds with a face value of $60 million were retired at maturity on June 20, 2020. In order to finance this redemption and have additional cash available for operations, Sorkin issued preferred shares for $75 million cash.
  8. In February, Sorkin issued a 4% stock dividend at the shares' fair value (4 million shares). The market price of the common shares was $7.50 per share at the date of the declaration of the dividend.
  9. In April 2020, 1 million common shares were repurchased for $9 million. The weighted average original issue price of the repurchased shares was $12 million.

Question:

a. How would the statement of cash flows differ if the terms on the purchase of land had been essentially the same except that the financing for the note payable had been negotiated with a mortgage company instead of the seller of the land?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions