The Verbrugge Publishing Company's 2021 balance sheet and income statement are as follows (in millions of dollars). assets. a. Assume that the reorganization takes place and construct the projected balance. Show the new preferred stock at its par value. What is the value for total assets? For preferred stock? Enter your answers in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answers to the nearest whole number. The projected balance sheet (in millions of dollars) follows: What is the value for debt (i.e., liabilities)? Do not treat preferred stock as debt. Enter your answer in millions. For example, an answer of $1 million should be entered as 1 , not 1,000,000. Round your answer to the nearest whole number. $ million . Construct the projected income statement. What is the income available to common shareholders in the proposed recapitalization? Do not round intermediate calculations. Enter your answers in millions. For example, an answer of $1.23 million should be entered as 1.23 , not 1,230,000. Round your answers to two decimal places. The projected income statement (in millions of dollars) follows: entered as 1.23, not 1,230,000. Round your answers to two decimal places. Total cash flow to noncallable preferred stockholders before recapitalization: \$ million Total cash flow to noncallable preferred stockholders after recapitalization: \$ million millions. For example, an answer of $1.23 million should be entered as 1.23 , not 1,230,000. Round your answers to two decimal places. Net income to common stockholders before recapitalization: \$ million Net income to common stockholders after recapitalization: \$ million million should be entered as 1.23, not 1,230,000. Round your answers to two decimal places. Required pre-tax earnings before recapitalization: \$ million Required pre-tax earnings after recapitalization: \$ million e. How is the debt ratio (i.e., liabilities/total assets) affected by the reorganization? Round your answers to two decimal places. Debt ratio before reorganization: % Debt ratio after reorganization: % Suppose you treated preferred stock as debt and calculated the resulting debt ratios. How are these ratios affected? Debt ratio before reorganization: % Debt ratio after reorganization: % If you were a holder of Verbrugge's common stock, would you vote in favor of the reorganization? Why or why not? because (1) earnings to shareholders are , (2) earnings required tn rnisor fivod charges (including preferred dividends) are , and (3) income dbentures are risky to the shareholders than preferred stock