Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Verbrugge Publishing Company?s balance sheet and income statement are as follows (in millions of dollars): Balance Sheet: Current Assets $168 Net Fixed Assets $153

image text in transcribed

The Verbrugge Publishing Company?s balance sheet and income statement are as follows (in millions of dollars): Balance Sheet: Current Assets $168 Net Fixed Assets $153 Goodwill $ 15 Total Assets $336 Current Liabilities $ 42 Advance Payments $ 78 Reserves $ 6 PreferredStock $6, 112.50 Value @ 1,200,000 shares $135 Preferred Stock no par 10.50 (preferred) Callable at $150 60,000 shares $ 9 Common Stock $1.50 par value 6,000,000 shares $ 57 Total Claims $ 336 Income Statement Net Sales $540 Operating Ex $516 Net op inc. $ 24 Other Income $ 3 EBT $ 27 Taxes (50%) $13.5 Net Income $13.5 Dividends on $6 pref $ 7.2 Dividends on 10.50 pr $ .6 Income avil to comm. $ 5.7 Verbrugge and its creditors have agreed upon a voluntary reorganization plan. In this plan, each share of the $6 preferred will exchanged for one share of $2.40 preferred with a par value of $37.50 plus one 8% subordinated income debenture with a par value of $75. The 10.50 preferred will be retired with cash. a) Construct the pro forma balance sheet assuming that reorganization takes place. Show the new preferred stock at its par value. b) Construct the pro forma income statement. What is the income available to common shareholders in the proposed recapitalization? c) Required earnings is defined as the amount that is just enough to meet fixed charges (debenture interest and/or preferred dividends). What are the required pre-tax earnings before and after the recapitalization? d) How is the debt ratio affected by the reorganization? If you were a holder of Verbrugge?s common stock, would you vote in favor of the reorganization?image text in transcribed

Week 7 Chapters 29, 30 Mergers & Bankruptcy The Verbrugge Publishing Company's balance sheet and income statement are as follows (in millions of dollars): Balance Sheet: Current Assets Net Fixed Assets Goodwill Total Assets Current Liabilities Advance Payments Reserves PreferredStock $6, 112.50 Value @ 1,200,000 shares Preferred Stock no par 10.50 (preferred) Callable at $150 60,000 shares Common Stock $1.50 par value 6,000,000 shares Total Claims Income Statement Net Sales Operating Ex Net op inc. Other Income EBT Taxes (50%) Net Income Dividends on $6 pref Dividends on 10.50 pr Income avil to comm. $168 $153 $ 15 $336 $ 42 $ 78 $ 6 $135 $ 9 $ 57 $ 336 $540 $516 $ 24 $ 3 $ 27 $13.5 $13.5 $ 7.2 $ .6 $ 5.7 Verbrugge and its creditors have agreed upon a voluntary reorganization plan. In this plan, each share of the $6 preferred will exchanged for one share of $2.40 preferred with a par value of $37.50 plus one 8% subordinated income debenture with a par value of $75. The 10.50 preferred will be retired with cash. a) Construct the pro forma balance sheet assuming that reorganization takes place. Show the new preferred stock at its par value. b) Construct the pro forma income statement. What is the income available to common shareholders in the proposed recapitalization? c) Required earnings is defined as the amount that is just enough to meet fixed charges (debenture interest and/or preferred dividends). What are the required pre-tax earnings before and after the recapitalization? d) How is the debt ratio affected by the reorganization? If you were a holder of Verbrugge's common stock, would you vote in favor of the reorganization

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Healthcare Finance: An Introduction To Accounting And Financial Management

Authors: Louis Gapenski

6th Edition

1567937411, 978-1567937411

More Books

Students also viewed these Finance questions

Question

What is a green SCM?

Answered: 1 week ago

Question

25.0 m C B A 52.0 m 65.0 m

Answered: 1 week ago