Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Village of Parry reported the following for its Print Shop Fund for the year ended April 30, 2017. Village of Parry-Print Shop Fund Statement

The Village of Parry reported the following for its Print Shop Fund for the year ended April 30, 2017.

Village of Parry-Print Shop Fund

Statement of Revenues, Expenses, and Changes in Net Position

For the Year ended April 30, 2017

Operating revenues:

Charges for services

$1,110,000

Operating expenses:

Salaries and benefits

$500,000

Depreciation

303,000

Supplies used

202,000

Utilities

72.700

Total operating expenses

1,077,700

Income from operations

32,300

Nonoperating income (expenses):

Interest revenue

3,400

Interest expense

(5,500)

Total nonoperating expenses

(2,100)

Income before transfers

30,200

Transfers in

190,000

Changes in net position

220,200

Net position-beginning

1,124,000

Net position-ending

$1,344,200

The Print Shop Fund records also revealed the following:

1. Contribution from General Fund for working capital needs

$86,000

2. Contribution from General Fund for purchase of equipment

104,000

3. Loan (interest-free) from Water Utility Fund for purchase of equipment

304,000

4. Purchase of equipment

(504,000)

5. Purchase of one-year investments

(54,000)

6. Paid off a bank loan outstanding at May 1, 2016

(66,300)

The loan was for short-term operating purposes

And was the only interest-bearing debt outstanding

7. Signed a capital lease on April 30, 2017

$47,900

The following balances were observed in current asset and current liability accounts. ( ) denote credit balances:

5/1/2016

4/30/2017

Cash

$196,700

$383,100

Accrued interest receivable

300

800

Due from other funds

40,000

58,000

Supplies

0

0

Accrued salaries and benefits

(26,000)

(36,000)

Utility bills payable

(5,200)

(8,000)

Accounts payable (for supplies only)

(39,000)

(31,000)

Accrued interest payable

(2,800)

0

Bank loan payable

(66,300)

0

Prepare a Statement of Cash Flows for the Village of Parry Print Shop Fund for the year ended April 30, 2017. Include the reconciliation of operating income to net cash provided by operating activities.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions