the yellow is my work but im not sure if its correct. could you please show me the formulas you use

a. If the entry cap rate is 6.3%, calculate unlevered IRR assuming no additional cash flows. b. The property can be purchased and funded with a 75% LTV loan. What is the amount of equity capital needed to fund this purchase? c. The property will be purchased with a 30 -year fully-amortizing loan at an interest rate of 7%. Calculate the monthly payment on the loan. What is the loan balance after year 5 (2028) when the property will be sold? d. Add the debt service cash flows, purchase price, and loan proceeds to the table. Calculate levered IRR and determine whether the buyer will use leverage to purchase this property