then be GloA HOP GEL 107 RON AY 31DES 23 6733 8858 1,578.2 8422 1,073 2 1988 608.2 1,541.5 2,929.5 908.8 2,020.7 -1,388.0 -193.5 -1,184.4 -1,451.4 8020 552.1 Jroaa profit Revenues Subscription solutione Merchant solutions Cost of revenues Subscription solutions Merchant solutions otal operating expenses Sales and marketing Research and development General and administrative General and administrative xcluding transaction and loan losses Transaction and loan losses come/Loss from operations (EBIT) 101.0 376.0 688.2 246.7 -712.5 1282 384.4 -1,006.8 4728 -355.0 -178.9 1560 677 43.1 107 +297 2 -245.3 -51.8 90.2 150.2 153.8 *25.2 -141.1 45.3 48,2 1.8 1.5 29 23.4 294 0.0 0.0 1.3 0.3 ther Income / expense Interest Income, net Loss on asset disposal Interest expense Unrealized galo on equity and other vestments Forelgn exchange loss / gain come / loss before income taxes ovision for income taxes et income loss er share Basie Diuted eighted average shares Basic 135.2 0.7 240.4 79.1 319.5 -35.4 -958 29.0 124.8 0.0 606 -0.42 2.67 2.59 0.61 0.61 -0.42 -0.42 105.67 119.57 123.46 95.77 113.03 113.03 83.99 figures in ons ofw.Dolar except 105.67 95.77 83.99 hube.GA HOP RAL 107 RONYS DES SADEC AB 19016 mcg hondamentale 1.113.6 1,025.7 SIDEG 220 7.782.8 6,8778 2,703.6 3.6844 120.8 3.280.5 2.722 649.9 1.805.3 90.5 3084 410.7 1.559.0 13 9.6 21.9 11.9 91.9 150.2 0.0 244.7 56.1 68,2 8861 1613 282 87.9 67.7 otal assets Current assets Cash and cash equivalents Marketable securities Trade and other recelvables Merchant cash advances receivable, net Income taxes recelvable Other cument assets Long term assets Long-term marketable securities Property and equipment Intangible assets Right-of-use assets Delemed tax assets Equity and other investments Goodwill 73 45.7 50 A 81.6 11 00 921 135, 119.4 52,7 173.5 167.3 134.8 19/12 2,5 0.0 311.9 203 15.5 311.9 7.762.9 438,3 490.6 38.0 2, 254.8 138.7 3,4895 3184 1.113.6 948 6615 1812 970 151 300.8 19. 694 0.0 Total llabilities and shareholders' equlty Current liabilitles Accounts payable and accrued liabilities Income taxes payable Current portion ol detened revenue Cument portion of lesse Incentives Long term liabilitles Detemed revenue 56,7 39.2 1307 20.2 107.8 101 25.3 17.7 923.8 210 1574 6.0 13.6 0.9 1.9 1510 758.0 DO 88 3.015.7 Lease Incentives Convertible senior notes Detered tax liability Total shareholders' equity Common stock unlimited Additional pald-in capital Accumulated other comprehensive income loss Retained earnings accumulated delicit figures in loro 8. Dolan 6,400.7 6.115.2. 261.4 2,090,8 2.215.9 1.001.1 1,077.5 4 10.5 468.5 74.8 270 8.8 15.3 The DuPont analysis is a video work or yz 1:29:19erformance, it is a useful technique usciou on the different drivers of return on equity (ROE). Managers can upon analysis to identify strengths or weaknesses that should be addressed. Referring to "three-component" disaggregation of the DuPont model and the financial statements of SHOP. The company's net profit margin in percentage is % (please enter 0.03 as 3) for the accounting year ended in December 2020. Please adjust net income to show only regular operating income adjusted for capitalized R&D expenses, i.e., net income before extraordinary items and adjusted for R&D expense. Please assume interest income originates in the firm's Equity and Bond investments. Assume further a three-year R&D amortizable life and a 19% income tax rate. Please round your answer to the nearest hundredth. then be GloA HOP GEL 107 RON AY 31DES 23 6733 8858 1,578.2 8422 1,073 2 1988 608.2 1,541.5 2,929.5 908.8 2,020.7 -1,388.0 -193.5 -1,184.4 -1,451.4 8020 552.1 Jroaa profit Revenues Subscription solutione Merchant solutions Cost of revenues Subscription solutions Merchant solutions otal operating expenses Sales and marketing Research and development General and administrative General and administrative xcluding transaction and loan losses Transaction and loan losses come/Loss from operations (EBIT) 101.0 376.0 688.2 246.7 -712.5 1282 384.4 -1,006.8 4728 -355.0 -178.9 1560 677 43.1 107 +297 2 -245.3 -51.8 90.2 150.2 153.8 *25.2 -141.1 45.3 48,2 1.8 1.5 29 23.4 294 0.0 0.0 1.3 0.3 ther Income / expense Interest Income, net Loss on asset disposal Interest expense Unrealized galo on equity and other vestments Forelgn exchange loss / gain come / loss before income taxes ovision for income taxes et income loss er share Basie Diuted eighted average shares Basic 135.2 0.7 240.4 79.1 319.5 -35.4 -958 29.0 124.8 0.0 606 -0.42 2.67 2.59 0.61 0.61 -0.42 -0.42 105.67 119.57 123.46 95.77 113.03 113.03 83.99 figures in ons ofw.Dolar except 105.67 95.77 83.99 hube.GA HOP RAL 107 RONYS DES SADEC AB 19016 mcg hondamentale 1.113.6 1,025.7 SIDEG 220 7.782.8 6,8778 2,703.6 3.6844 120.8 3.280.5 2.722 649.9 1.805.3 90.5 3084 410.7 1.559.0 13 9.6 21.9 11.9 91.9 150.2 0.0 244.7 56.1 68,2 8861 1613 282 87.9 67.7 otal assets Current assets Cash and cash equivalents Marketable securities Trade and other recelvables Merchant cash advances receivable, net Income taxes recelvable Other cument assets Long term assets Long-term marketable securities Property and equipment Intangible assets Right-of-use assets Delemed tax assets Equity and other investments Goodwill 73 45.7 50 A 81.6 11 00 921 135, 119.4 52,7 173.5 167.3 134.8 19/12 2,5 0.0 311.9 203 15.5 311.9 7.762.9 438,3 490.6 38.0 2, 254.8 138.7 3,4895 3184 1.113.6 948 6615 1812 970 151 300.8 19. 694 0.0 Total llabilities and shareholders' equlty Current liabilitles Accounts payable and accrued liabilities Income taxes payable Current portion ol detened revenue Cument portion of lesse Incentives Long term liabilitles Detemed revenue 56,7 39.2 1307 20.2 107.8 101 25.3 17.7 923.8 210 1574 6.0 13.6 0.9 1.9 1510 758.0 DO 88 3.015.7 Lease Incentives Convertible senior notes Detered tax liability Total shareholders' equity Common stock unlimited Additional pald-in capital Accumulated other comprehensive income loss Retained earnings accumulated delicit figures in loro 8. Dolan 6,400.7 6.115.2. 261.4 2,090,8 2.215.9 1.001.1 1,077.5 4 10.5 468.5 74.8 270 8.8 15.3 The DuPont analysis is a video work or yz 1:29:19erformance, it is a useful technique usciou on the different drivers of return on equity (ROE). Managers can upon analysis to identify strengths or weaknesses that should be addressed. Referring to "three-component" disaggregation of the DuPont model and the financial statements of SHOP. The company's net profit margin in percentage is % (please enter 0.03 as 3) for the accounting year ended in December 2020. Please adjust net income to show only regular operating income adjusted for capitalized R&D expenses, i.e., net income before extraordinary items and adjusted for R&D expense. Please assume interest income originates in the firm's Equity and Bond investments. Assume further a three-year R&D amortizable life and a 19% income tax rate. Please round your answer to the nearest hundredth