Answered step by step
Verified Expert Solution
Question
1 Approved Answer
There are 2 companies - Farm Pride Foods Limited (ASX code: FRM) 06/17 06/18 Profitability ratios Net Profit Margin (%) 8,69 1,10 EBIT Margin (%)
There are 2 companies
- Farm Pride Foods Limited (ASX code: FRM)
06/17 | 06/18 | |
---|---|---|
Profitability ratios | ||
Net Profit Margin (%) | 8,69 | 1,10 |
EBIT Margin (%) | 12,69 | 1,90 |
EBITA Margin (%) | 12,69 | 1,90 |
EBITDA Margin (%) | 16,10 | 6,29 |
ROE (%) | 18,18 | 1,99 |
ROA (%) | 13,79 | 1,58 |
ROIC (%) | 22,05 | 1,98 |
NOPLAT Margin (%) | 8,80 | 1,37 |
Asset Management Ratios | ||
Invested Capital Turnover | 2,51 | 1,45 |
Inventory Turnover | 21,34 | 12,37 |
Asset Turnover | 1,57 | 1,16 |
LT Asset Turnover | 3,09 | 1,78 |
PPE Turnover | 3,22 | 1,83 |
Depreciation/PP&E (%) | 5,38 | 4,59 |
Depreciation/Revenue (%) | 3,41 | 4,40 |
Wkg Capital/Revenue (%) | 7,70 | 13,37 |
Working Cap Turnover | 12,99 | 7,48 |
Debt and Safety Ratios | ||
Financial Leverage | 1,34 | 1,57 |
Gross Gearing (D/E) (%) | 0,71 | 25,50 |
Net Gearing (%) | -16,52 | 25,49 |
Net Interest Cover | 82,55 | 4,91 |
Current Ratio | 1,98 | 1,57 |
Quick Ratio | 1,69 | 1,15 |
Gross Debt/CF | 0,03 | 2,45 |
Net Debt/CF | -0,64 | 2,45 |
NTA per Share ($) | 0,85 | 0,85 |
BV per Share ($) | 0,85 | 0,85 |
Cash per Share ($) | 0,15 | 0,00 |
Cashflow Ratios | ||
Receivables/Op. Rev. (%) | 9,02 | 9,16 |
Inventory/Trading Rev. (%) | 4,69 | 8,09 |
Creditors/Op. Rev. (%) | 12,29 | 14,75 |
Funds from Ops./EBITDA (%) | 80,04 | 58,23 |
Depreciation/Capex (%) | 145,59 | 28,02 |
Capex/Operating Rev. (%) | 2,34 | 15,69 |
Days Inventory | 17,10 | 29,51 |
Days Receivables | 32,94 | 33,43 |
Days Payables | 44,87 | 53,85 |
Gross CF per Share ($) | 0,22 | 0,09 |
Sales per Share ($) | 1,77 | 1,55 |
Market Data | ||
Year End Share Price ($) | 1,16 | 0,88 |
Market Cap.($m) | 64,01 | 48,28 |
Net Debt ($m) | -7,71 | 12,02 |
Enterprise Value ($m) | 56,30 | 60,30 |
Valuation Multiples | ||
EV/EBITDA | 3,58 | 11,20 |
EV/EBIT | 4,55 | 37,13 |
Market Cap./Rep NPAT | 7,55 | 95,99 |
Market Cap./Trading Rev. | 0,66 | 0,56 |
Price/Book Value | 1,37 | 1,02 |
Price/Gross Cash Flow | 5,33 | 9,86 |
PER | 7,55 | 51,47 |
- Select Harvests Limited (ASX code: SHV) . 2017 2018
Net Profit Margin (%) | 3,85 | 9,86 |
EBIT Margin (%) | 7,09 | 16,90 |
EBITA Margin (%) | 7,09 | 16,90 |
EBITDA Margin (%) | 13,28 | 25,03 |
ROE (%) | 3,33 | 5,38 |
ROA (%) | 2,66 | 4,68 |
ROIC (%) | 3,21 | 5,71 |
NOPLAT Margin (%) | 5,32 | 11,71 |
Asset Management Ratios | ||
Invested Capital Turnover | 0,60 | 0,49 |
Inventory Turnover | 2,74 | 1,89 |
Asset Turnover | 0,50 | 0,40 |
LT Asset Turnover | 0,70 | 0,58 |
PPE Turnover | 0,85 | 0,70 |
Depreciation/PP&E (%) | 3,78 | 3,99 |
Depreciation/Revenue (%) | 6,19 | 8,14 |
Wkg Capital/Revenue (%) | 48,16 | 64,77 |
Working Cap Turnover | 2,08 | 1,54 |
Debt and Safety Ratios | ||
Financial Leverage | 1,73 | 1,36 |
Gross Gearing (D/E) (%) | 52,91 | 18,79 |
Net Gearing (%) | 52,52 | 18,69 |
Net Interest Cover | 3,38 | 6,42 |
Current Ratio | 1,05 | 4,49 |
Quick Ratio | 0,38 | 1,46 |
Gross Debt/CF | 5,49 | 1,73 |
Net Debt/CF | 5,45 | 1,72 |
NTA per Share ($) | 2,95 | 3,34 |
BV per Share ($) | 3,77 | 3,98 |
Cash per Share ($) | 0,01 | 0,00 |
Cashflow Ratios | ||
Receivables/Op. Rev. (%) | 17,14 | 21,98 |
Inventory/Trading Rev. (%) | 36,45 | 52,93 |
Creditors/Op. Rev. (%) | 5,96 | 11,12 |
Funds from Ops./EBITDA (%) | 121,59 | 61,60 |
Depreciation/Capex (%) | 52,86 | 98,51 |
Capex/Operating Rev. (%) | 11,72 | 8,26 |
Days Inventory | 133,04 | 193,18 |
Days Receivables | 62,56 | 80,23 |
Days Payables | 21,74 | 40,59 |
Gross CF per Share ($) | 0,36 | 0,47 |
Sales per Share ($) | 3,22 | 2,34 |
Market Data | ||
Year End Share Price ($) | 4,90 | 6,90 |
Market Cap.($m) | 360,67 | 657,06 |
Net Debt ($m) | 145,82 | 70,75 |
Enterprise Value ($m) | 506,49 | 727,81 |
Valuation Multiples | ||
EV/EBITDA | 15,89 | 14,08 |
EV/EBIT | 29,78 | 20,85 |
Market Cap./Rep NPAT | 39,00 | 32,25 |
Market Cap./Trading Rev. | 1,50 | 3,18 |
Price/Book Value | 1,30 | 1,74 |
Price/Gross Cash Flow | 13,47 | 15,93 |
PER | 39,52 | 29,87 |
For each of the two companies, analyse their ability to successfully manage each of their categories of expenses in 2018 as compared to 2017. Use three margin ratios to support your answer and explain any change in the ability of each company to control costs. Note: ensure that you analyse in this question, not just describe the ratio values.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started