Question
There are 4 questions required by this exercise (at the very bottom). Show your calculated ratios. Make sure you show the data used to calculate
There are 4 questions required by this exercise (at the very bottom). Show your calculated ratios. Make sure you show the data used to calculate the ratios.
The Procter & Gamble Company |
Consolidated Balance Sheets |
Amounts in millions; As of June 30 | 2018 |
| 2017 |
Assets |
|
|
|
CURRENT ASSETS |
| ||
Cash and cash equivalents | $ 2,569 |
| $ 5,569 |
Available-for-sale investment securities | 9,281 | 9,568 | |
Accounts receivable | 4,686 |
| 4,594 |
INVENTORIES |
| ||
Materials and supplies | 1,335 |
| 1,308 |
Work in process | 588 |
| 529 |
Finished goods | 2,815 |
| 2,787 |
Total inventories | 4,738 |
| 4,624 |
Prepaid expenses and other current assets | 2,046 |
| 2,139 |
TOTAL CURRENT ASSETS | 23,320 |
| 26,494 |
PROPERTY, PLANT AND EQUIPMENT, NET | 20,600 |
| 19,893 |
GOODWILL | 45,175 |
| 44,699 |
TRADEMARKS AND OTHER INTANGIBLE ASSETS, NET | 23,902 |
| 24,187 |
OTHER NONCURRENT ASSETS | 5,313 |
| 5,133 |
TOTAL ASSETS | $ 118,310 |
| $ 120,406 |
Liabilities and Sharesholders' Equity |
|
|
|
CURRENT LIABILITIES |
| ||
Accounts payable | $ 10,344 |
| $ 9,632 |
Accrued and other liabilities | 7,470 |
| 7,024 |
Debt due within one year | 10,423 |
| 13,554 |
TOTAL CURRENT LIABILITIES | 28,237 |
| 30,210 |
LONG-TERM DEBT | 20,863 |
| 18,038 |
DEFERRED INCOME TAXES | 6,163 |
| 8,126 |
OTHER NONCURRENT LIABILITIES | 10,164 |
| 8,254 |
TOTAL LIABILITIES | 65,427 |
| 64,628 |
SHAREHOLDERS' EQUITY |
|
|
|
Convertible Class A preferred stock, stated value $1 per share (600 shares authorized) | 967 |
| 1,006 |
Non-Voting Class B preferred stock, stated value $1 per share (200 shares authorized) |
|
|
|
Common stock, stated value $1 per share (10,000 shares authorized; shares issued: 2018 - 4,009.2, 2017 - 4,009.2 ) | 4,009 |
| 4,009 |
Additional paid-in capital | 63,846 |
| 63,641 |
Reserve for ESOP debt retirement | (1,204) |
| (1,249) |
Accumulated other comprehensive income/(loss) | (14,749) |
| (14,632) |
Treasury stock, at cost (shares held: 2018 -1,511.2, 2017 - 1,455.9) | (99,217) |
| (93,715) |
Retained earnings | 98,641 |
| 96,124 |
Noncontrolling interest | 590 |
| 594 |
TOTAL SHAREHOLDERS' EQUITY | 52,883 |
| 55,778 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ 118,310 |
| $ 120,406 |
The Procter & Gamble Company |
Consolidated Statements of Earnings |
Amounts in millions except per share amounts; Years ended June 30 | 2018 |
| 2017 |
NET SALES | $ 66,832 |
| $ 65,058 |
Cost of products sold | 34,268 | 32,535 | |
Selling, general and administrative expense | 18,853 |
| 18,568 |
OPERATING INCOME | 13,711 | 13,955 | |
Interest expense | 506 |
| 465 |
Interest income | 247 | 171 | |
Other non-operating income/(expense), net | (126) |
| (404) |
EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 13,326 | 13,257 | |
Income taxes on continuing operations | 3,465 |
| 3,063 |
NET EARNINGS FROM CONTINUING OPERATIONS | 9,861 | 10,194 | |
NET EARNINGS FROM DISCONTINUED OPERATIONS |
|
| 5,217 |
NET EARNINGS | 9,861 | 15,411 | |
Less: Net earnings attributable to noncontrolling interests | 111 |
| 85 |
NET EARNINGS ATTRIBUTABLE TO PROCTER & GAMBLE | $ 9,750 | $ 15,326 | |
|
|
|
|
BASIC NET EARNINGS PER COMMON SHARE: (1) | |||
Earnings from continuing operations | $ 3.75 |
| $ 3.79 |
Earnings from discontinued operations |
| 2.01 | |
BASIC NET EARNINGS PER COMMON SHARE | $ 3.75 |
| $ 5.80 |
DILUTED NET EARNINGS PER COMMON SHARE: (1) | |||
Earnings from continuing operations | $ 3.67 |
| $ 3.69 |
Earnings from discontinued operations |
| 1.90 | |
DILUTED NET EARNINGS PER COMMON SHARE | $ 3.67 |
| $ 5.59 |
DIVIDENDS PER COMMON SHARE | $ 2.79 | $ 2.70 | |
Selected Ratios | 2018-06 |
| 2017-06 |
Profitability |
|
| |
Net Margin % |
|
|
|
Return on Assets % |
|
|
|
Return on Equity % |
|
| |
Financial Health or Debt Management Ratios | |||
Total Liabilities or Total Debt |
|
|
|
Financial Leverage or Equity Multiplier |
|
|
|
Debt/Equity |
|
|
|
Interest Coverage |
|
|
|
Liquidity Ratios |
|
| |
Current Ratio |
|
| |
Quick Ratio |
|
|
1. Calculate the selected ratios shown for 2017 and 2018 | |||
2. Indicate whether the change in each ratio is a strength or weakness | |||
3. Use the short DuPont equation below to indicate what drove the change on the return on assets from 2017 to 2018 | |||
Return on Assets = Net Margin X Total Asset Turnover | |||
4. Use the long DuPont equation below to indicate what drove the change on the return on assets from 2017 to 2018 | |||
Return on Equity = Return on Assets X Equity Multiplier |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started