There are 7 Scenarios total.
* More Info 00! heh by 1. Adam just hit the jackpot in Las Vegas and won $45,0001 If he invests it now at a 14% interest rate, how much will it be worth in 15 years? he ne 2. Curtis would like to have $4,000,000 saved by the time he retires in 30 years. How much does he need to invest now at a 10% interest rate to fund his retirement goal? 3. Assume that Lilian accumulates savings of $2 million by the time she retires. If she invests this savings at 10%, how much money will she be able to withdraw at the end of each year pal? for 20 years? 4. Faith plans to invest $3,500 at the end of each year for the next seven years. Assuming a 10% interest rate, what will her investment be worth seven years from now? he end 5. Assuming a 10% interest rate, how much would Rebecca have to invest now to be able to withdraw $11,000 at the end of every year for the next ten years? 6. Michael is considering a capital investment that costs $505,000 and will provide the following net cash inflows: W? (RC Year Net Cash Inflow $305,000 $208,000 3... $106.000 for the becca 2 1,000 Using a hurdle rate of 12%, find the NPY 7. What is the IRR of the capital investment described in Question 67 sts ssd Sts 554 5 e next question. 0 Reference thd bundy mill each Periods 1% 2% 3% 4% 0.990 0.980 0.971 0.962 2 0.980 0.9610.943 0.925 10.971 0.942 0.915 0.889 0.961 0.924 0.888 0.855 5 0.951 0.906 0.863 0.822 6 0.942 0.888 0.837 0.790 7 0.933 0.871 0.813 0.760 8 0.923 0.853 0.789 0.731 9 0.914 0.837 0.766 0.703 10 0.905 0.820 0.744 0.676 110.896 0.804 0.722 0.650 12 0.887 0.788 0.701 0.625 13 0.879 0.773 0.681 0.601 14 0.8700.758 0.661 0.577 15 0.861 0.743 0.642 0.555 200.820 0.673 0.5540.456 25 0.780 0.610 0.478 0.375 30 0.742 0.5520.412 0.308 40 0.672 0.453 0.307 0.208 Present Value of $1 5% 6% 8% 10% 0.9520.943 0.926 0.909 0.907 0.890 0.8570.826 0.864 0.840 0.794 0.751 0.823 0.792 0.735 0.683 0.784 0.747 0.681 0.621 0.746 0.705 0.630 0.564 0.711 0.665 0.583 0.513 0.677N 0.627 0.540 0.467 0.6450.592 0.500 0.424 0.614 0.558 0.463 0.386 0.585 0.527 0.429 0.350 0.557 0.497 0.397 0.319 0.530 0.469 0.368 0.290 0.505 0.442 0.340 0.263 0.481 0.417 0.315 0.239 0.377 0.3120.215 0.149 0.295 0.233 0.146 0.092 0.231 0.174 0.099 0.057 0.142 0.097 0.046 0.022 12% 14% 16% 18% 20% 0.893 0.877 0.862 0.847 0.833 0.797 0.769 0.743 0.7180.694 0.712 0.675 0.641 0.609 0.579 0.636 0.592 0.5520.516 0.482 0.567 0.519 0.476 0.437 0.402 0.507 0.456 0410 0.370 0.335 0.452 0.400 0.354 0.314 0.279 0.4040.3510.305 0.266 0.233 0.361 0.308 0.263 0.225 0.194 0.322 0.270 0.227 0.191 0.162 0.287 0237 0.195 0.162 0.135 0.257 0.208 0.168 0.137 0.112 0.229 0.182 0.145 0.116 0.093 0.205 0.160 0.125 0.099 0.078 0.183 0.140 0.108 0.084 0.065 0.1040.073 0.051 0.037 0.026 0.059 0.038 0.024 0.016 0.010 0.033 0.0200.012 0.007 0.004 0.011 0.005 0.003 0.001 0.001 und your nswer to hat ca ht. (Round Done] to the next question. Reference Periods 1% 8 14% 18% 1.180 3% 1.030 1.061 1.093 1.126 1.159 1.010 1.020 1.030 1.041 1.051 1.062 1.072 4% 1040 1.082 1.125 1.170 1 217 1.020 1.040 1,061 1082 1.104 1.125 1.149 1.392 20% 1.200 1.440 1.728 5% 1.050 1.103 1.158 1.216 1.276 1.340 1.407 1477 1.551 1629 10% 1.100 1210 1331 1464 1.611 16% 1.160 1 346 1561 1.811 2.100 2.074 2488 1.172 1.194 1.230 1.267 1.305 1.344 1.384 1.426 1.469 1.513 1.265 1.316 1.369 1.423 1.480 1083 1.094 12% 1.120 1 254 1.405 1.574 1.762 1974 2.211 2.476 2.773 3.106 3.479 3.896 Future Value of $1 6% 1.060 1.080 1.124 1.166 1.191 1.260 1262 1.360 1.338 1.469 1.419 1.587 1.504 1.714 1.594 1.851 1.689 1.999 1.791 2.159 1.898 2332 2012 2518 2.133 2.720 2261 2.937 2.397 3.172 3.207 4661 4.292 6.848 5.743 10.063 10 286 21.725 1.772 1.949 2.144 2.358 2594 1.140 1.300 1.482 1689 1.925 2.196 2.502 2853 3.252 3.707 4226 4818 5.492 6.261 7.138 1.643 1.939 2.288 2.700 3.185 3.759 4435 5.214 2436 2826 3278 3.803 4.411 1.195 1.219 1.243 1.268 1.539 2853 1.601 1.65 1 294 1.105 1.116 1.127 1.138 1.149 1.161 1220 1.282 1.348 1489 1.710 1.796 1.886 1980 2.079 4363 3138 3.452 3.797 4.177 5.117 5.936 6.886 7.988 9266 2986 3.583 4.300 5.160 6.192 7430 8.916 10.699 12.839 15.407 18.338 95.396 237 375 1469.772 5 176 7 288 8599 10.147 11 974 1.732 1558 4.887 5 474 1.501 1.319 1.346 1.486 1.641 1.811 2.208 1.808 2094 2427 3.262 2.191 2666 3.243 4.801 2.653 3.386 4.322 6.727 10.835 17.449 45 259 9.646 17 000 29.960 9 3.051 13.743 26.462 50 950 188.884 19.451 40.874 85.850 378.721 27 393 62 669 143371 750.378 7040 Print Done and then continue to the next question, i Reference Jest whole the pund your 2 mill 7 f each yea Present Value of Annuity of $1 Periods 1% 2% | 3% 4% 5% 6% 8% 10% 12% 14% 16% 18% 20% 1 0 .990 0.980 0.971 0.962 0.952 0.943 0.926 0.909 0.893 0.877 0.862 0.847 0.833 1.970 1.942 1.9131.886 1.859 1.833 1.783 1.736 1.6901.647 1.605 1.566 1.528 2.9412.884 2.829 2.775 2.723 2.673 2.577 2.487 2402 2.322 2.246 2.174 2.106 3.902 3.808 3.717 3.630 3.546 3.465 3.312 3.170 3.037 2.914 2.798 2.6902.589 4.853 4.7134.580 4.452 4.329 4.2123.993 3.791 3.605 3.433 3.274 3.127 2.991 5.795 5.601 5.417 5.242 5.076 4.917 4.623 4.355 4.111 3.889 3.685 3.498 3.326 6.728 6.472 6.230 6.002 5.786 5.5825.206 4.868 4.564 4.288 4.0393.812 3.605 7.652 7.325 7.020 6.733 6.463 6.210 5.7475.335 4.968 4.639 4.344 4.0783.837 9 8.566 8.1627.786 7.435 7.108 6.802 6.247 5.759 5.328 4.9464.607 4.3034.031 109.471 8.9838.530 8.111 7.722 7.360 6.710 6.145 5.6505.216 4.833 4.494 4.192 11 10.368 9.787 9.253 8.760 8.306 7.887 7.139 6.495 5.938 5.453 5.029 4.656 4.327 12 11.255 10.575 9.9549.3858.863 8.384 7.536 6.814 6.1945.6605.1974.793 97 4.793 4.439 13 12.134 11.348 10.635 9.9869.394 8.853 7.904 7.1036.424 5.842 5.342 4.910 4.533 14 13.004 12.106 11.296 10.563 9.899 9.295 8.244 7.3676.628 60025.468 6.0025.468 5008 4.611 15 13.865 12.849 11.938 11.118 10.380 9.712 8.559 7.606 6.811 6.142 5.575 5.092 4.675 20 18.046 16.351 14.877 13.590 12.462 11.470 9.818 8.5147.4696.623 5.929 5.353 4.870 22.023 19.523 17.413 15.622 14.094 12.783 10.675 9.077 7.8436.873 6.097 5.467 4.948 30 25,808 22 396 19.600 17.292 15.372 13.765 11.258 9.427 | 8.055 7.003 6 .177 5.517 4.979 40 32.835 27.355 23.115 19.793 17.159 15.046 11.925 9.779 | 8.244 7.105 6.233 5.548 4.997 ch ye und your ar mould inswer to the that ca V.) Print Done Je to the next question. 0 Reference 24 5% 1000 100 1000 3091 3246 6641 6105 8.923 14.240 1% 1.000 1000 2010 2020 3.030 3060 4,060 4.122 5.101 5.204 6.152 6,308 7.214 7434 8.286 8.583 9.369 9.755 10462 10.950 11.567 12.169 1268313412 13 809 14. 80 1494715.974 16.097 17 293 22.019 24297 32.030 34 TAS 40 60402 344% 1.000 1.000 2030 2040 3122 4.184 5 909 5416 6.468 6.633 7,662 7.898 8892 9214 10.159 10.583 11.484 12.006 12.808 13 AB 14 192 15.026 15 618 16.527 17 086 18.282 18599 20.024 26870 29.778 36459 41.646 47 575 56 085 75.401 96.026 Future Value of Annuity of S1 10% 1.000 1.000 2050 2060 2080 2100 3.153 3.184 3310 4310 4 375 4 506 5.526 5.637 5.867 6.802 6.975 7.336 7.716 8.142 8.394 9487 9.549 9897 10.637 11 436 11.027 11.491 12488 13.579 12.578 13.181 14.487 15.937 14207 14.972 16 645 18531 15 917 16 870 18 977 21 34 17.713 18 882 21.495 24.523 1959 21015 24 215 27.975 21579 23278 27.152 31.772 33,066 5.786 45.762 57.275 47.727 54 865 73.105 96 347 439 79 058 113283 164494 120.800 154.762 259057 442 593 12% 14% 1000 2.120 2.140 3.374 140 4779 4921 6.353 6.610 8.115 8.536 10.089 10.730 12.300 13.233 14.776 16.085 17.549 19.117 20655 23.045 24.133 27 274 28.029 32089 37581 43.842 72052 91.025 133 334 181.871 241.333 356.787 767 0911342025 16% 18% 1000 2.160 2.180 2200 3.506 3572 3.640 5.066 5215 5.368 7.154 7442 8.977 9.442 9.930 11414 12.142 12.916 15.327 16.499 17 519 19.086 20.799 21.321 23 521 25.959 25.733 28.756 32.150 30 850 4931 39.581 18.786 42219 48 497 1572 50 818 59.196 51.660 5065 72.035 115.380146 628 186 68 249 214 342 603 471.981 530 312 790 948 1.181.882 2.160 757 4.1632137.343.858 290 3720 t whole do Print Done id then continue to the next question Solve various time value of money scenarios i Click the icon to view the scenarios.) Click the icon to view the present value of $1 table) Click the loon to view the future value of $1 table) Click the icon to view the present value of any of $1 table) Click the icon to view the future value of annuty of $1 table) Scenario 1. Adam just hit the jackpot in Las Vegas and won $45.000 the invests now ata 145 nerest rate how much will be worth in 16 years (Round your aw Future value =$ er to the new whole dolar) Scenario 2 Curtis would like to have $4.000.000 saved by the time he retires in 30 years. How much does he need to invest now a 10% Werest rates and is retirement goat Hound your answer to the nearest whole darat) Present value =$ wings of 2 milion by the time she retres. If the invests this savings 10%. how much money will she be able to withdraw at the end of each year for 20 years? (Round your answer to the ne Scenario 3. Assume that com es whole dollar and other as a positive amount) Amount able to withdraw - Scenario 4. Fath plans to invest $3.500 at the end of each year for the next seven years. Assuming a 10% interest rate what will her investment be worth seven years from now (Round your answer to the nearest whole daar Future values terest rate how much would Rebecca have to invest now to be able to withdraw $11,000 at the end of every year for the next ten years? Pound your answer to the nearest whole dollar) Scenario S. Assuming a 10% Present values Scenario 6. Michaelis considering a capitalement that costs $505,000 and will provident cash parentheses or a u to represent a negative NPV) cors. Using a hurdle rate of 12, And the NPV of the investment (Round your answer to the nearest whole dollar Use Net Present Value (NPV) ES Enter any number in the edit fields and then continue to the next question sont pt mtu This Gula 3 pts possible Solve various time value of money and Click the lon to view the prevale of P r onto view the r then to view the wh ) o o le of of the Amount to withdr -5 Scenario & Fair plans to rest .500 at the end of each year for the next Future values years. Assuming on who wil l be worth from now and your heart Scenario Assuming a 10 erstow much would be have to invest w stoww $11.000 hand y ou here y ound your own area vestment that costa 50.000 and will provide th t ate NPV) e guderate of Scenario Michaels coding parentes or s Net Presente NPV) - find the NPV of the womentand o Scenario 7. What is the IRR of the pavement described in ? The IRR heerste tweement NPV = 0 Weved 17 ne Net Present V NPV) S w 145 and the The for the projects