There are two bonds.

Bond 1: $100,000 convertible bond, paying 6% interest annually and maturing in three years. Market rate of 5%. $1000 in face value convertible into 50 shares.

Bond 2: $50,000 bond that pays 5% interest semi annually, maturing in two years. market rate of 6%.

Prepare the loan amortization schedule (separately) for each bond, show your work.