there is a part a and b, please answer all the parts in each. also, we are supposed to use NV tables, so the last 4 pictures are the tables given
Oriole's Custom Construction Company is considering three new projects, each requiring an equipment investment of $25,520. Each project will last for 3 years and produce the following net annual cash flows, Year AA BB CC 1 $8,120 $11,600 $15,080 2 10,440 11,600 13.920 3 13.920 11,600 12,760 Total $32,480 $34,800 $41,760 The equipment's salvage value is zero, and Oriole uses straight-line depreciation. Oriole will not accept any project with a cash payback period over 2 years. Oriole's required rate of return is 12%. Click here to view PV table. (a) Compute each project's payback period (Round answers to 2 decimal places, es 15.25) AA years BB years years (a) Compute each project's payback period. (Round answers to 2 decimal places, eg. 15.25.) AA years BB years CC years Which is the most desirable project? The most desirable project based on payback period is Which is the least desirable project? The least desirable project based on payback period is (b) Compute the net present value of each project. (Enter negative amounts using either a negative sign preceding the number eg.-45 or parentheses es. (45). Round final answers to the nearest whole dollar, eg. 5,275. For calculation purposes, use 5 decimal places as displayed in the factor table provided.) AA $ BB $ $ Which is the most desirable project based on net present value? The most desirable project based on net present value is Which is the least desirable project based on net present value? The least desirable project based on net present value is TABLE 1 Future Value of 1 8% (n) Periods 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 4% 1.00000 1.04000 1.08160 1.12486 1.16986 1.21665 1.26532 1.31593 1.36857 1.42331 1.48024 1.53945 1.60103 1.66507 1.73168 1.80094 1.87298 1.94790 2.02582 2.10685 2.19112 5% 1.00000 1.05000 1.10250 1.15763 1.21551 1.27628 1.34010 1.40710 1.47746 1.55133 1.62889 1.71034 1.79586 1.88565 1.97993 2.07893 2.18287 2.29202 2.40662 2.52695 2.65330 6% 1.00000 1.06000 1.12360 1.19102 1.26248 1.33823 1.41852 1.50363 1.59385 1.68948 1.79085 1.89830 2.01220 2.13293 2.26090 2.39656 2.54035 2.69277 2.85434 3.02560 3.20714 7% 1.00000 1.07000 1.14490 1.22504 1.31080 1.40255 1.50073 1.60578 1.71819 1.83846 1.96715 2.10485 2.25219 2.40985 2.57853 2.75903 2.95216 3.15882 3.37993 3.61653 3.86968 1.00000 1.08000 1.16640 1.25971 1.36049 1.46933 1.58687 1.71382 1.85093 1.99900 2.15892 2.33164 2.51817 2.71962 2.93719 3.17217 3.42594 3.70002 3.99602 4.31570 4.66096 9% 1.00000 1.09000 1.18810 1.29503 1.41158 1.53862 1.67710 1.82804 1.99256 2.17189 2.36736 2.58043 2.81267 3,06581 3.34173 3.64248 3.97031 4,32763 4.71712 5.14166 5.60441 10% 11% 12% 15% 1.00000 1.00000 1.00000 1.00000 1.10000 1.1 1000 1.12000 1.15000 1.21000 1.23210 1.25440 1.32250 1.33100 1.36763 1.40493 1.52088 1.46410 1.51807 1.57352 1.74901 1.61051 1.68506 1.76234 2.01136 1.77156 1.87041 1.97382 2.31306 1.94872 2.07616 2.21068 2.66002 2.14359 2.30454 2.47596 3.05902 2.35795 2.55803 2.77308 3.51788 2.59374 2.83942 3.10585 4.04556 2.85312 3.15176 3.47855 4.65239 3.13843 3.49845 3.89598 5.35025 3.45227 3.88328 4.36349 6.15279 3.79750 4.31044 4.88711 7.07571 4.17725 4.78459 5.47357 8.13706 4.59497 5.31089 6.13039 9.35762 5.05447 5.89509 6.86604 10.76126 5.55992 6.54355 7.68997 12.37545 6.11591 7.26334 8.61276 14.23177 6.72750 8.06231 9,64629 16,36654 Payments 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 4% 5% 6% 7% 8% 9% 10% 11% 12% 15% 1.00000 1.00000 1.00000 1.0000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 2.04000 2.05000 2.06000 2.0700 2.08000 2.09000 2.10000 2.11000 2.12000 2.15000 3.12160 3.15250 3.18360 3.2149 3,24640 3.27810 3.31000 3.34210 3.37440 3.47250 4.24646 4.31013 4.37462 4.4399 4.50611 4.57313 4.64100 4.70973 4.77933 4.99338 5.41632 5.52563 5.63709 5.7507 5.86660 5.98471 6.10510 6.22780 6.35285 6.74238 6.63298 6.80191 6.97532 7.1533 7.33592 7.52334 7.71561 7.91286 8.11519 8.75374 7.89829 8.14201 8.39384 8.6540 8.92280 9.20044 9.48717 9.78327 10.08901 11.06680 9.21423 9.54911 9.89747 10.2598 10.63663 11.02847 11.43589 11.85943 12.2996913.72682 10.58280 11.02656 11.49132 11.9780 12.48756 13.02104 13.57948 14.16397 14.77566 16.78584 12.00611 12.57789 13.18079 13.8164 14.48656 15.19293 15.93743 16.72201 17.54874 20.30372 13.48635 14.20679 14.97164 15.7836 16.64549 17.56029 18.53117 19.56143 20.65458 24.34928 15.02581 15.91713 16.86994 17.8885 18.97713 20.14072 21.38428 22.71319 24.13313 29.00167 16.62684 17.71298 18.88214 20.1406 21.49530 22.95339 24.52271 26.21164 28.02911 34.35192 18.29191 19.59863 21.01507 22.5505 24.21492 26,01919 27.97498 30.09492 32.39260 40.50471 20.02359 21.57856 23.27597 25.1290 27.15211 29.36092 31.77248 34.40536 37.27972 47.58041 21.82453 23.65749 25.67253 27.8881 30.32428 33.00340 35.94973 39.18995 42.75328 55.71747 23.69751 25.84037 28.21288 30.8402 33.75023 36.97351 40.5447044.50084 48.88367 65.07509 25.64541 28.13238 30.90565 33.9990 37.45024 41.30134 45.59917 50.39593 55.7497275.83636 27.67123 30.53900 33.75999 37.3790 41.44626 46.01846 51.15909 56.93949 63.43968 88.21181 29.77808 33,06595 36.78559 40.9955 45.76196 51.16012 57.27500 64.20283 72.05244 102.44358 900 TABLE 3 Present Value of 1 (n) Periods 9% 3 5 - Min 09 8 10 11 12 13 14 15 16 17 18 19 20 4% 96154 92456 .88900 .85480 .82193 .79031 175992 73069 .70259 .67556 64958 .62460 60057 57748 1.55526 53391 51337 49363 47464 45639 5% 95238 90703 .86384 82270 .78353 74622 -71068 67684 .64461 .61391 .58468 55684 53032 50507 .48102 45811 43630 41552 39573 37689 6% 94340 .89000 .83962 .79209 .74726 .70496 .66506 .62741 59190 .55839 52679 49697 46884 44230 41727 39365 37136 35034 33051 31180 7% 0.93458 0.87344 0.81630 0.76290 0.71299 0.66634 0.62275 0.58201 0.54393 0.50835 0.47509 0.44401 0.41496 0.38782 0.36245 0.33873 0.31657 0.29586 0.27615 0.25842 8% 92593 85734 .79383 73503 .68058 63017 .58349 54027 50025 46319 42888 39711 36770 .34046 131524 29189 27027 25025 23171 21455 91743 .84168 .77218 .70843 64993 59627 -54703 50187 46043 42241 38753 35554 32618 29925 27454 25187 23107 21199 19449 .17843 10% 90909 82645 .75132 68301 62092 56447 .51316 46651 42410 .38554 35049 31863 28966 .26333 23939 21763 19785 .17986 .16351 14864 11% 90090 81162 173119 65873 .59345 53464 48166 43393 39092 35218 31728 28584 25751 23199 20900 18829 16963 15282 13768 12403 12% .89286 .79719 71178 .63552 56743 50663 .45235 40388 36061 32197 28748 25668 22917 20462 18270 16312 .14564 13004 11611 10367 15% 86957 .75614 .65752 .57175 49718 43233 37594 132690 28426 24719 21494 18691 16253 14133 12289 10687 .09293 08081 07027 06110 Nrn TABLE4 Present Value of an Annuity of 1 (1) Payments 4% 5% 6% 7% 1 96154 95238 94340 0.93458 2 1.88609 1.85941 1.83339 1.80802 3 2.77509 2.72325 2.67301 2.62432 4 3.62990 3.54595 3,46511 3.38721 5 4.45182 4.32948 4.21236 4.10020 6 5.24214 5.07569 4.91732 4.76654 7 6.00205 5.78637 5.58238 5.38929 8 6.73274 6.46321 6.20979 5.97130 9 7.43533 7.10782 6.80169 6.51523 10 8.11090 7.72173 7.36009 7.02358 11 8.76048 8.30641 7.88687 7.49867 12 9.38507 8,86325 8.38384 7.94269 13 9.98565 9.39357 8.85268 8.35765 14 10.56312 9.89864 9.29498 8.74547 15 11.11839 10.37966 9.71225 9.10791 16 11.65230 10.83777 10.10590 9.44665 17 12.16567 11.27407 10.47726 9.76322 18 12.65930 11.68959 10.82760 10.05909 19 13.13394 12.08532 11.15812 10.33560 20 13.59033 12.46221 11.46992 10.59401 8% .92593 1.78326 2.57710 3.31213 3.99271 4,62288 5.20637 5.74664 6.24689 6.71008 7.13896 7.53608 7.90378 8.24424 8.55948 8.85137 9.12164 9.37189 9.60360 9.81815 9% 10% 91743 .90909 1.75911 1.73554 2.53130 2.48685 3.23972 3.16986 3.88965 3.79079 4.48592 4.35526 5.03295 4.86842 5.53482 5.33493 5.99525 5.75902 6.41766 6.14457 6.80519 6.49506 7.16073 6.81369 7.48690 7.10336 7.78615 7/36669 8.06069 7.60608 8.31256 7.82371 8.54363 8.02155 8.75563 8.20141 8.95012 8.36492 9,12855 8.51356 11% 90090 1.71252 2.44371 3.10245 3.69590 4.23054 4.71220 5.14612 5.53705 5.88923 6.20652 6.49236 6.74987 6.98187 7.19087 7.37916 7.54879 7.70162 7.83929 7.96333 12% 15% 89286 .86957 1,69005 1.62571 2.40183 2.28323 3.03735 2.85498 3.60478 3.35216 4.11141 3.78448 4.56376 4.16042 4.96764 448732 5.32825 4.77158 5.650225.01877 5.93770 5.23371 6.19437 5.42062 6,42355 5.58315 6.62817 5.72448 6.81086 5.84737 6.97399 5.95424 7:11963 6,04716 724967 6,12797 7.36578 6.19823 7.46944 6.25933
