there is no more additional information just looking for the WACC dont tet hung up on camparison

Estimate the weighted average cost of capital for GGM using VVV) as a comparable company. GEM VV LTD laceme Statement Income Statement Dollar milli 2018.2015 2018 2019 6. Rev 4 H 5.290 5.6 Cost of Sales soos of Sales 10.01.29 Kini 24 Gross Profit 7921 SGRA 275 NORA 312 341 Depreciation 1992 127 135 Operating Putie 326 641 petaling Profit 33345 Net interest 7283 Notic Other income 126 her income 1610 Protit before Tax dit before Tas SIS Income Taxes 94223 nome Tene 35 Net Income 173 3 Net Incend 210 370 Balance Sheet Balance Sheet 0.73 1.2 Account Rec 77.ccounts Rec 1.18 Inventory 9937 595599 Other Current Assets 290 28 Des Current Assa 216 298 Cash Total Current Assets Goutal Contact 1.631 272 Prop Plant & E Other LT Assets 826 689 Plan 89481T Asset Total LT Asus 915LT Acts Total Auto AUSTI Total Assets 5.07 ST Loh 3990 STL 1.100 hecounts Payable 43ccounts Payable ther Canon Other Cum abilities 1 192 1,49 2,04 Total Current Tocal Current Liabilitibilities 57219 IT L her Libile fra LT Liabilities 11 TL 432 347 17443 LT Lies 193 368 35743 Total LT Liabilities 625 515 Commity 12 2012.08 75 Comity Total List Equity 4,154,19 Lublinie 10 Additional Information GOMshare price 15000 GGM shares em Beta GGM ss 119 GOM I rating A 10-Year T- AAA e son 2.40% 3.3456 GGM Income Statement (Dollar millions) 2018 2019 Revenues 6,710 8,314 Cost of Sales 5.688 6.820 Gross Profit 1,022 1,494 SG&A 497 588 Depreciation 199 265 Operating Profit 326 641 Net interest 72 83 Other income 12 Profit before Tax 266 602 Income Taxes 94 223 Net Income 172 379 V LTD Income Statement (Dollar millions) 2018 2019 Revenues 3,290 3.881 Cost of Sales 2,518 2.970 Gross Profit 772 911 SG&A 312 341 Depreciation 127 135 Operating Profit 333 435 Net interest 63 64 Other income 16 147 Profit before Tax 286 518 Income Taxes 75 148 Net Income 211 370 Balance Sheet Accounts Rec 1.737 1.247 Inventory 993 1.187 Other Current Assets 290 268 Cash 216 298 Total Current Assets 3,236 3,000 Balance Sheet Accounts Rec 1,289 Inventory 595 Other Current Assets 0 Cash 27 Total Current Assets 1.911 1,544 599 461 27 2,631 Prop Plant & Eq Other LT Assets Total LT Assets 826 689 89 481 915 1.170 Prop Plant & Eq Other LT Assets Total LT Assets 272 891 286 444 730 1.163 Total Assets 4.151 4.170 Total Assets 3,074 3.361 ST Loans Accounts Payable Other Current Liabilities Total Current Liabilities 392 183 1,104 1,667 1 192 1.497 2,042 ST Loans Accounts Payable Other Current Liabilities Total Current Liabilities. 58 508 57 622 9 560 219 788 1 LT Loans Other LT Liabilities Total LT Liabilities 183 174 357 42 43 LT Loans Other LT Liabilities Total LT Liabilities 432 193 625 347 168 515 Com Equity 2,297 2.085 Com Equity 1.826 2,058 Total Liabilities & Equity 4151 4.170 Total Liabilities & Eq 3.074 3.361 Estimate the weighted average cost of capital for GGM using VVV) as a comparable company. GEM VV LTD laceme Statement Income Statement Dollar milli 2018.2015 2018 2019 6. Rev 4 H 5.290 5.6 Cost of Sales soos of Sales 10.01.29 Kini 24 Gross Profit 7921 SGRA 275 NORA 312 341 Depreciation 1992 127 135 Operating Putie 326 641 petaling Profit 33345 Net interest 7283 Notic Other income 126 her income 1610 Protit before Tax dit before Tas SIS Income Taxes 94223 nome Tene 35 Net Income 173 3 Net Incend 210 370 Balance Sheet Balance Sheet 0.73 1.2 Account Rec 77.ccounts Rec 1.18 Inventory 9937 595599 Other Current Assets 290 28 Des Current Assa 216 298 Cash Total Current Assets Goutal Contact 1.631 272 Prop Plant & E Other LT Assets 826 689 Plan 89481T Asset Total LT Asus 915LT Acts Total Auto AUSTI Total Assets 5.07 ST Loh 3990 STL 1.100 hecounts Payable 43ccounts Payable ther Canon Other Cum abilities 1 192 1,49 2,04 Total Current Tocal Current Liabilitibilities 57219 IT L her Libile fra LT Liabilities 11 TL 432 347 17443 LT Lies 193 368 35743 Total LT Liabilities 625 515 Commity 12 2012.08 75 Comity Total List Equity 4,154,19 Lublinie 10 Additional Information GOMshare price 15000 GGM shares em Beta GGM ss 119 GOM I rating A 10-Year T- AAA e son 2.40% 3.3456 GGM Income Statement (Dollar millions) 2018 2019 Revenues 6,710 8,314 Cost of Sales 5.688 6.820 Gross Profit 1,022 1,494 SG&A 497 588 Depreciation 199 265 Operating Profit 326 641 Net interest 72 83 Other income 12 Profit before Tax 266 602 Income Taxes 94 223 Net Income 172 379 V LTD Income Statement (Dollar millions) 2018 2019 Revenues 3,290 3.881 Cost of Sales 2,518 2.970 Gross Profit 772 911 SG&A 312 341 Depreciation 127 135 Operating Profit 333 435 Net interest 63 64 Other income 16 147 Profit before Tax 286 518 Income Taxes 75 148 Net Income 211 370 Balance Sheet Accounts Rec 1.737 1.247 Inventory 993 1.187 Other Current Assets 290 268 Cash 216 298 Total Current Assets 3,236 3,000 Balance Sheet Accounts Rec 1,289 Inventory 595 Other Current Assets 0 Cash 27 Total Current Assets 1.911 1,544 599 461 27 2,631 Prop Plant & Eq Other LT Assets Total LT Assets 826 689 89 481 915 1.170 Prop Plant & Eq Other LT Assets Total LT Assets 272 891 286 444 730 1.163 Total Assets 4.151 4.170 Total Assets 3,074 3.361 ST Loans Accounts Payable Other Current Liabilities Total Current Liabilities 392 183 1,104 1,667 1 192 1.497 2,042 ST Loans Accounts Payable Other Current Liabilities Total Current Liabilities. 58 508 57 622 9 560 219 788 1 LT Loans Other LT Liabilities Total LT Liabilities 183 174 357 42 43 LT Loans Other LT Liabilities Total LT Liabilities 432 193 625 347 168 515 Com Equity 2,297 2.085 Com Equity 1.826 2,058 Total Liabilities & Equity 4151 4.170 Total Liabilities & Eq 3.074 3.361