These are the details for ABC Company. Expected to produce a cash flow of $95 million the current year. Next 3 years to grow at 20%. After that the next 3 years at 10%. Followed by a growth rate of 5 years until eternity of 5%. Assuming its weighted cost of goods sold at 15% it catties a debt of $250 million and has 125 million shares with a preferential shares of 20 million. The question is what is ABC share price?