Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

These are the tables the question is referring to^ Nautical Creations is one of the largest producers of miniature ships in a bottle. An especially

image text in transcribedimage text in transcribed

These are the tables the question is referring to^

Nautical Creations is one of the largest producers of miniature ships in a bottle. An especially complex part of one of the ships needs special production equipment that is not useful for other products. The company purchased this equipment early in 2018 for $200,000. It's now January 1, 2020, and the manager of the Model Ships Division, Jeri Finley, is considering two alternatives. Alternative 1 - Produce the complex part using the current equipment. The following are last year's average per-unit manufacturing costs, when production was 8,000 ships: Direct materials $3.70 Direct labor 3.85 Variable overhead 1.85 Fixed overhead 4.45 The equipment will last for five more years with zero disposal value at that time. It can be sold immediately for $40,000. Alternative 2 - Produce the complex part with new, more efficient equipment. The cost of the new equipment is $205,000 and will have a five-year useful life with an estimated disposal value at that time of $35,000. The sales representative selling the new equipment stated, "The new equipment will allow direct labor and variable overhead to be reduced by a total of $2.00 per unit." Finley thinks this estimate is accurate, but also knows that a higher quality of direct material will be necessary with the new equipment, costing $0.17 more per unit. In addition, fixed overhead costs will increase by $2,000. Finley expects production to continue at 8,000 ships in each of the next five years. REQUIRED [USE THE PRESENT VALUE TABLES ON PAGE 113 TO COMPUTE NET PRESENT VALUES; BE SURE TO USE THE NEGATIVE SIGN WHEN SUBMITTING NEGATIVE NET PRESENT VALUES; DO NOT INCLUDE A DOLLAR SIGN] 1. Assuming a discount rate of 5%, what is the net present value Submit Answer Tries 0/5 Nautical Creations uses their current equipment to produce the part? [ Nautical Creations buys the new equipment to produce the part? 2. Assuming a discount rate of 5%, what is the net present value Submit Answer Tries 0/5 MODULE 2: TEXT A SAMPLE PROBLEMS 135 Table 1: Present Value of $1.00 6 Period 1% 1 0.990 2 0.980 3 0.971 4 0.961 5 0.951 0.942 7 0.933 8 0.923 9 0.914 10 0.905 11 0.896 12 0.887 13 0.879 14 0.870 2% 0.980 0.961 0.942 0.924 0.906 0.888 0.871 0.853 0.837 0.820 0.804 0.788 0.773 0.758 3% 0.971 0.943 0.915 0.888 0.863 0.837 0.813 0.789 0.766 0.744 0.722 0.701 0.681 0.661 4% 0.962 0.925 0.889 0.855 0.822 0.790 0.760 0.731 0.703 0.676 0.650 0.625 0.601 0.577 594 0.952 0.907 0.864 0.823 0.784 0.746 0.711 0.677 0.645 0.614 0.585 0.557 0.530 0.505 6% 0.9443 0.890 0.840 0.792 0.747 0.705 0.665 0.627 0.592 0.558 0.527 0.497 0.469 0.442 7% 0.935 0.873 0.816 0.763 0.713 0.666 0.623 0.582 0.544 0.508 0.475 0.444 0.415 0.388 8% 0.926 0.857 0.794 0.735 0.681 0.630 0.583 0.540 0.500 0.463 0.429 0.397 0.368 0.340 9% 0.917 0.842 0.772 0.708 0.650 0.596 0.547 0.502 0.460 0.422 0.388 0.356 0.326 0.299 10% 0.909 0.826 0.751 0.683 0.621 0.564 0.513 0.467 0.424 0.386 0.350 0.319 0.290 0.263 11% 0.901 0.812 0.731 0.659 0.593 0.535 0.482 0.434 0.391 0.352 0.317 0.286 0.258 0.232 12% 0.893 0.797 0.712 0.636 0.567 0.507 0.452 0.404 0.361 0.322 0.287 0.257 0.229 0.205 13% 14% 15% 0.885 0.877 0.870 0.783 0.769 0.756 0.693 0.675 0.658 0.613 0.592 0.572 0.543 0.519 0.497 0.480 0.456 0.432 0.425 0.400 0.376 0.376 0.351 0.327 0.333 0.308 0.284 0.295 0.270 0.247 0.261 0.237 0.215 0.231 0.208 0.187 0.204 0.182 0.163 0.181 0.160 0.141 Table 2: Present Value of an Annuity of $1.00 1% 4% 8% Period 2% 1 0.990 0.980 2 1.970 1.942 3 2.941 2.884 4 3.902 3.808 5 4.853 4.713 6 5.795 5.601 7 6.728 6.472 8 7.652 7.325 9 8.566 8.162 10 9.471 8.983 11 10.368 9.787 12 11.255 10.575 13 12.134 11.348 14 13.004 12.106 3% 0.971 1.913 2.829 3.717 4.580 5.417 6.230 7.020 7.786 8.530 9.253 9.954 10.635 11.296 0.962 1.886 2.775 3,630 4.452 5.242 6.002 6.733 7.435 8.111 8.760 9.385 9.986 10.563 5% 0.952 1.859 2.723 3.546 4.329 5.076 5.786 6.463 7.108 7.722 8.306 8.863 9.394 9.899 6% 0.943 1.833 2.673 3.465 4.212 4.917 5.582 6.210 6.802 7.360 7.887 8.384 8.853 9.295 7% 0.935 1.808 2.624 3.387 4.100 4.767 5.389 5.971 6.515 7.024 7.499 7.943 8.358 8.745 0.926 1.783 2.577 3.312 3.993 4.623 5.206 5.747 6.247 6.710 7.139 7.536 7.904 8.244 9% 0.917 1.759 2.531 3.240 3.890 4.486 5.033 5.535 5.995 6.418 6.805 7.161 7.487 7.786 10% 0.909 1.736 2.487 3.170 3.791 4.355 4.868 5.335 5.759 6.145 6.495 6.814 7.103 7.367 11% 12% 13% 14% 15% 0.901 0.893 0.885 0.877 0.870 1.713 1.690 1.668 1.647 1.626 2.444 2.402 2.361 2.322 2.283 3.102 3.037 2.974 2.914 2.855 3.696 3.605 3.517 3.433 3.352 4.231 4.111 3.998 3.889 3.784 4.7124.564 4.423 4.288 4.160 5.146 4.968 4.799 4.639 4.487 5.537 5.328 5.132 4.946 4.772 5.889 5.650 5.426 5.216 5.019 6.207 5.938 5.687 5.453 5.234 6.492 6.194 5.918 5.660 5.421 6.750 6.424 6.122 5.8425.583 6.982 6.628 6.302 6.002 5.724

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting principles and analysis

Authors: Terry d. Warfield, jerry j. weygandt, Donald e. kieso

2nd Edition

471737933, 978-0471737933

Students also viewed these Accounting questions

Question

Define Management or What is Management?

Answered: 1 week ago

Question

What do you understand by MBO?

Answered: 1 week ago