Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

These are your financial statements for the year ending today. BALANCE SHEET Cash $180,000 Accounts Payable $ 360,000 Receivables 360,000 Accruals 180,000 Inventories 720,000 Notes

These are your financial statements for the year ending today.

BALANCE SHEET

Cash $180,000 Accounts Payable $ 360,000

Receivables 360,000 Accruals 180,000

Inventories 720,000 Notes Payable 156,000

Total Current Assets $1,260,000 Total Current Liabilities $ 696,000

Net Fixed Assets 1,440,000 Common Stock 1,800,000

Retained Earnings 204,000

Total Assets $2,700,000 Total Liabilities and Equity $2,700,000

INCOME STATEMENT

Sales $3,600,000

Less: Operating Costs 3,279,720

EBIT $ 320,280

Less: Interest 18,280

EBT $ 302,000

Less: Taxes (40%) 120,800

Net Income $ 181,200

Less: Dividends 108,000

Additions to Retained Earnings $ 73,200

You expect sales to increase 20% next year. Assume you are currently operating at 90% capacity, interest expense will be 13% of any interest-bearing debt balance at the beginning of the year, and dividends will grow by 3%. Using a pro forma income statement to estimate the additions to retained earnings, how much external funds do you project needing to support the 20% sales growth? Please explain how you arrived at your answer, any assumptions you made and what you perceive to be any limitations of your answer.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Succeeding in Business with Microsoft Excel 2013 A Problem Solving Approach

Authors: Debra Gross, Frank Akaiwa, Karleen Nordquist

1st edition

978-1285099149, 9781285963969, 1285099141, 1285963962, 978-1285715346

More Books

Students also viewed these Finance questions

Question

9-1. What is the purpose of a performance appraisal?

Answered: 1 week ago

Question

9-2. Answer the question, Who should do the appraising?

Answered: 1 week ago

Question

9-3. Discuss the pros and cons of four performance appraisal tools.

Answered: 1 week ago