Answered step by step
Verified Expert Solution
Question
1 Approved Answer
these two seem like two questions but it's just one big question. Guidance Corp is preparing its Master Budget for 20XX. You need to prepare
these two seem like two questions but it's just one big question.
Guidance Corp is preparing its Master Budget for 20XX. You need to prepare Guidance's Direct Materials Budget and Schedule of Cash Disbursements for Materials Purchases on the excel template provided and create a function that allows management to enter a month and get amount of materials purchased and cash spent for that month. The given information is already input into the spreadsheet. REQUIRED 1. 2. PREPARE A DIRECT MATERIALS BUDGET (3 POINTS) Prepare the Direct Materials Budget for the first three months of Guidance's fiscal year (January, February, and March), along with the full quarter. Relevant information Required Production o January 90,000 units February 70,000 units March = 125,000 units o o o April = 130,000 units Pounds of materials needed per unit = 3 pounds Beginning raw materials inventory on January 1, 20XX= 50,000 pounds. Percentage of the following month's production used to determine desired ending inventory = 20% Raw materials cost per pound = $2.5 per pound PREPARE A SCHEDULE OF CASH PAYMENTS FOR RAW MATERIALS (4 POINTS) Prepare the Schedule of Cash Payments for the first three months of Guidance's fiscal year (January, February, and March) and for the quarter, using the template in the Excel spreadsheet. HINT: cost of raw materials that Guidance is paying for comes from the last line of your direct materials budget. Guidance's payment schedule: o 20% of purchases are paid for in the month of purchase o 65% are paid for in the month after purchase 15% are paid for in the second month after purchase Beginning accounts payable = $600,000. Assume 65% of the beginning accounts payable will be paid in January and 15% in February. o Check Figures Because this problem has several areas that frequently pose problems for students, check figures are provided to give you feedback as to whether your budget/schedule has errors. January Cost of raw materials to be purchased $655,000 Total Cash Disbursements for Materials $521,000 February March $607,500 $945,000 $637,250 $682,125 Quarter $2,207,500 $1,840,375 3. Create a INDEX and MATCH nested function so that the user can enter a month ('January', 'February', 'March' or 'Quarter') and excel returns the amount Direct Materials purchases for that month in cell B4 and how much cash is being spent in C4 on sheet "3) Management Lookup". (2 POINTS)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
1 January Total pounds of raw materials needed 90000 units 3 pounds 270000 pounds Desired ending raw materials inventory 70000 units 3 pounds 20 42000 pounds Pounds of materials to be purchased 270000 ...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started