Question
This and the next several questions will require you to complete Miasma Intelligence Technology, Inc.'s (MIT) annual balance sheet and regular income statement for year
This and the next several questions will require you to complete Miasma Intelligence Technology, Inc.'s (MIT) annual balance sheet and regular income statement for year 1, which is presented below. You should write down each answer on scratch paper as you move through this part of the exam. Based on the balance sheet, income statements and the information included in the box below, determine the amount that should be in each empty box. ROUND YOUR ANSERS TO THE NEAREST DOLLAR ($). QUESTION: What is the cost of sales balance for year 1?
Days in inventory |
| 38 |
| Income tax rate |
| 28% |
Days in accounts payable |
| 34 |
| Operating expenses |
| 19.5% |
Days in accounts receivable |
| 41 |
| Days in the year |
| 365 |
Gross profit |
| 45% |
|
|
|
|
Balance Sheet |
| Year 1 |
| Income Statement (Regular) | Year 1 |
Cash |
| $ 285,000 |
| Revenue [sales] |
| $ 15,000,000 |
Accounts receivable |
|
|
| Cost of sales |
|
|
Inventory |
|
|
| Gross profit |
|
|
Total current assets |
| $ 2,828,836 |
| Operating expenses |
|
|
Property, plant and equipment | $ 4,650,000 |
| Income before income taxes |
Other |
| $ 670,000 |
| Income taxes |
|
|
Total assets |
|
|
| Net income |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
|
|
|
|
Income taxes payable |
|
|
|
|
|
Current portion of long-term debt | $ 357,000 |
|
|
|
|
Total current liabilities | $ 2,196,493 |
|
|
|
|
Long-term debt |
| $ 1,198,500 |
|
|
|
|
Total liabilities |
|
|
|
|
|
|
Common stock |
| $ 500,000 |
|
|
|
|
Additional paid in capital | $ 1,499,843 |
|
|
|
|
Retained earnings |
|
|
|
|
|
|
Total equity |
|
|
|
|
|
|
Total liabilities and shareholders' equity | $ 8,148,836 |
|
|
|
|
|
|
|
|
|
| fill in |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started