Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

This assignment is a continuation of the Cookie Creations case study. For this assignmentyou will apply what you have learned from Chapter 18 as an

This assignment is a continuation of the Cookie Creations case study.

For this assignmentyou will apply what you have learned from Chapter 18 as an introduction to the financial analysis. This assignment will allow you to practice what you have learned so far.

Natalie and Curtis have comparative balance sheets and income statements for Cookie & Coffee Creations, Inc. They have been told that they can use these financial statements to prepare horizontal and vertical analyses, to calculate financial ratios, to analyze how their business is doing, and to make some decisions they have been considering. Below, you are provided with the balance sheet and income statement of Cookie & Coffee Creations Inc. for its first year of operations; the year ended October 31, 2021. Review the calculations below, and then review the additional case information to calculate the ratios.

Review the additional case information below.

Natalie and Curtis are thinking about borrowing an additional $20,000 to buy more equipment. The loan would be repaid over a 4-year period. The terms of the loan provide for equal semi-annual installment payments of $2,500 on May 1 and November 1 of each year, plus interest of 5% on the outstanding balance. Dividends on preferred stock were $1,400. Since this is the first year of operations and the beginning balances are zero, use the ending balance as the average balance where appropriate.

Complete the tasks listed below.

Completeyour calculations for item "a" in either an Excel spreadsheet or a Word document. If you complete item "a" in an Excel spreadsheet, complete items "b-d" in a Word document, and submit the Excel spreadsheet and the Word document in Blackboard. If you complete items "a-d" in a Word document, submit your calculations to item "a" and your responses for items "b-d" in a single Word document in Blackboard. Your total submission should be a minimum of two pages in length, including your calculations. Include at least two references. Adhere to APAStyle when creating citations and references for this assignment.

image text in transcribedimage text in transcribed
COOKIE & COFFEE CREATIONS INC. Balance Sheet October 31, 2021 Assets Current assets Cash $32,219 Accounts receivable 3,250 Inventory 17,897 Prepaid Rent 6,300 $59,666 Property, plant, and equipment Equipment $99,700 Accumulated depreciation-equipment (9.850 89,850 Total assets $149.516 Liabilities and Stockholders' Equity Current liabilities Accounts payable $5,786 Income taxes payable 18,500 Dividends payable 700 Salaries and wages payable 2,250 Interest payable 250 Notes payable-current portion 4,000 $31,486 Long-term liabilities Notes payable-long-term portion 6,000 Total liabilities 37,486 Stockholders equity Paid-in capital Preferred stock, 2,800 shares issued and outstanding $14,000 Common stock, 25,930 shares issued, 25,180 outstanding 25.930 39,930 Retained earnings 72,600 Total paid-in capital and retained earnings 112,530 Less: Treasury stock-common (750 shares), at cost 500 Total stockholders' equity 112.030 Total liabilities and stockholders' equity $149.516 COOKIE & COFFEE CREATIONS INC. Income Statement Year Ended October 31, 2021 Sales Revenue $462,500 Cost of goods sold 231.250 Gross profit 231,250 Operating expenses Salaries and wages expense $92,500 Depreciation expense 9,850 Other operating expenses 35.850 138.200 Income from operations 93,050 Other expenses Interest expense 550 Income before income tax 92,500 Income tax expense 18.500 Net income $74 000a. Calculate the following ratios: 1. current ratio, 2. accounts receivable turnover, 3. inventory turnover, 4. debt to assets ratio, 5. times interest earned, 6. gross profit rate, 7. profit margin, 8. asset turnover, 9. return on assets, and 10. return on common stockholders' equity. b. Comment on your findings from item "a." Based on your analysis in items "b" and "c," do you think a bank would lend Cookie & Coffee Creations Inc. $20,000 to buy the additional equipment? Explain your reasoning d. What alternatives could Cookie & Coffee Creations Inc. consider instead of bank financing

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Comprehensive Assurance & Systems Tool

Authors: Laura IngrahamJ Jenkins

2nd Edition

0131377213, 9780131377219

More Books

Students also viewed these Accounting questions

Question

14. Now reconcile what you answered to problem 15 with problem 13.

Answered: 1 week ago