This I what I have for T-Accounts but firts I need to classificate the table below
Rich watched his mom making cakes for the Jewish holidays since he was a kid. He even faked being sick so he could stay home and smell the delicious aroma of cinnamon, brown sugar and the yeast dough as it came out of the oven. Lots of people in the neighborhood came over before the holidays to put in their orders. Mom had learned from her mom and had all the recipes written on 3 x 5 index cards in case Rich or his brother wanted them. Rich's dad encouraged him to become an accountant because a profession would provide a solid income and career opportunities. The problem is, he hated Accounting. Well, maybe hate is too strong a word, but it wasn't what he enjoyed doing. He was a cook. One day in Managerial Accounting class, Rich made a decision. He was going to quit school at the end of the semester and open up a bakery specializing in his mom's cakes. He anticipated that most of his business would be based on special order, customized cakes. He figured he could service family weekend gatherings, birthday and weddings celebrations, and, of course, the Jewish New Year celebrations. Although most of the baking would be to order, he would maintain a limited inventory for drop in customers In December of 2016, he left school, created a business plan, and incorporated S&S Bakery. The plan was to open for business on January 1, 2017. He would use the $50,000 his dad left him when he passed away two years earlier as start up capital and pay himself a minimum salary of $500 month for the first year. His friend Maria, a marketing executive with her own firm, agreed to provide marketing support for a cake a year. He found a location in Valencia close to a well known Hebrew school. The storefront was on Copperhill Drive, a busy street with a Starbucks and several restaurants. The landlord was impressed with his initiative and agreed to pay for all the leasehold improvements and charge $600 a month. Rich spent the month of December talking to various suppliers in order to determine his cost structure. The results are listed in Table #1. S&S opened on time in January. During the month they used 200 pounds of flour, 200 pounds of sugar, 67 dozen eggs and had 4 bad eggs to dispose of during the month (the cost of the eggs is immaterial), 20 baking soda boxes, 200 pounds of butter, 100 pounds of raisins, and other ingredients (one box of each for a total of three) all from one supplier on account. Manufacturing overhead is applied to production at $4 per cake. Rich purchased the oven using the startup capital and paid all the salaries. The girls worked 300 hours in total for the month. The first month was very good for the bakery as they baked and sold 200 cakes for cash. The average price was $50 per cake. All manufacturing overhead is closed out at the end of the month. The supplier was paid, in full, at the end of the month also. Required: Document the bakery's transactions using T-accounts (round all calculations to 2 decimals). All other costs such as utilities must be accounted for in the T - accounts (assume such transactions where applicable, are paid in cash). ITEM AND INGREDIENTS Conventional Oven STANDARD PER CAKE n/a COST $6,000 (depreciated over 5 years on a SL basis - No salvage) $0 (provided by landlord) $0 (paid by dad) $24 per 8 lb. bag $2 dozen $15 per 25 lb. bag $6 per 14 lb. box $6.50 per 4 lb. $8 per 2 lbs. $30 for all 3 boxes per month $12 per month (rental for 2 years) $50 month Refrigerator Baking pans, licenses Baking flour Eggs Sugar Baking soda Butter Raisins Others (cinnamon, yeast, walnuts) Cash register 1 pound 4 eggs 1 lb. 1 lb. 12 lb. Utilities (includes gas, electric, and water) Mobile phone (business) Salary Rich Wages Michelle/en Salary Fern Accountant Estimated MOH $50 month $500 month $8 hr. $100 month S100 month 54 per cake 1 person - 1.5 hours Materials Inventory Work in Progress S & A Expenses S&A Expenses Cash Manufacturing Overhead Accounts Payable Salaries Payable Finished Goods Sales Acc Depreciation o Acc Depreciation _ COGS M . Beg Bal Flour Baking Soda 400.00 54779.00 COG Bega Michelle Jennifer Direct MOM $15.00 Su NO Materials inventory $0.00 560000 $150 00 Indirect Material $120.00 $1.57900 Dr Materials $15.00 $120.00 $134.00 $325.00 $400.00 3000 $0.00 Eg 0 End Other Ending $10.000.00 SSO 50000 1000 Rare 550.000 DOO 550 550.00 M $12.00 Cash $1.729.00 D S&A Expens Beg Ba S8.00 Ending 54450.00 Account Pay $0.00 $50.00 Beg Bet 22 23 Cash Register Ust Expense Ending Bal $12.00 $50.00 $71200 Uits Expense Mobile Phone Cash Register 550.00 SSO DO SSO DO US 51729.00 Dec $50.00 Mobil $12.00 Cash 10000 Rant $1.729.00 Ending 2 Manufacturing Overhead $0.00 $50,000.00 Beg Ba Oven Refrigerator Baking Pans Rich's Salary Accountant Mobile phone Bus Licenses Baking soda Uites 5 $0.00 $500.00 $100.00 $50.00 $0.00 $120.00 $50.00 $600.00 $30.00 $100.00 $100.00 350.850.00 Beg Ba COGNI Ending Finished Goods 9000 479.00 4779.00 COG Om Materials Fer's salary Depreciation Endig Ba 4 Beg Bali Deprecat 50.00 $100.00 Der Ending Ba $10000 5000 Beg Bal $500 DO Rich's Salary $10000 Fem's Salary $2.400.00 Michellen Sal $100.00 Accountant $3100 00 Ending a e sold $10.000 DO C $10.000 DO COGS Beg COGM $ 900 Ending $477900 Fixed COST CLASSIFICATION CHART Variable Direct Indirect Product DM DL MOH Period Description Oven Refrigerator Baking Pans Flour Eggs Sugar Baking Soda Butter Raisins Other Materials Cash Register Utilities Mobile Phone Rich Michelle/Jennifer Fern Accountant Business License Health Inspections Rent Rich watched his mom making cakes for the Jewish holidays since he was a kid. He even faked being sick so he could stay home and smell the delicious aroma of cinnamon, brown sugar and the yeast dough as it came out of the oven. Lots of people in the neighborhood came over before the holidays to put in their orders. Mom had learned from her mom and had all the recipes written on 3 x 5 index cards in case Rich or his brother wanted them. Rich's dad encouraged him to become an accountant because a profession would provide a solid income and career opportunities. The problem is, he hated Accounting. Well, maybe hate is too strong a word, but it wasn't what he enjoyed doing. He was a cook. One day in Managerial Accounting class, Rich made a decision. He was going to quit school at the end of the semester and open up a bakery specializing in his mom's cakes. He anticipated that most of his business would be based on special order, customized cakes. He figured he could service family weekend gatherings, birthday and weddings celebrations, and, of course, the Jewish New Year celebrations. Although most of the baking would be to order, he would maintain a limited inventory for drop in customers In December of 2016, he left school, created a business plan, and incorporated S&S Bakery. The plan was to open for business on January 1, 2017. He would use the $50,000 his dad left him when he passed away two years earlier as start up capital and pay himself a minimum salary of $500 month for the first year. His friend Maria, a marketing executive with her own firm, agreed to provide marketing support for a cake a year. He found a location in Valencia close to a well known Hebrew school. The storefront was on Copperhill Drive, a busy street with a Starbucks and several restaurants. The landlord was impressed with his initiative and agreed to pay for all the leasehold improvements and charge $600 a month. Rich spent the month of December talking to various suppliers in order to determine his cost structure. The results are listed in Table #1. S&S opened on time in January. During the month they used 200 pounds of flour, 200 pounds of sugar, 67 dozen eggs and had 4 bad eggs to dispose of during the month (the cost of the eggs is immaterial), 20 baking soda boxes, 200 pounds of butter, 100 pounds of raisins, and other ingredients (one box of each for a total of three) all from one supplier on account. Manufacturing overhead is applied to production at $4 per cake. Rich purchased the oven using the startup capital and paid all the salaries. The girls worked 300 hours in total for the month. The first month was very good for the bakery as they baked and sold 200 cakes for cash. The average price was $50 per cake. All manufacturing overhead is closed out at the end of the month. The supplier was paid, in full, at the end of the month also. Required: Document the bakery's transactions using T-accounts (round all calculations to 2 decimals). All other costs such as utilities must be accounted for in the T - accounts (assume such transactions where applicable, are paid in cash). ITEM AND INGREDIENTS Conventional Oven STANDARD PER CAKE n/a COST $6,000 (depreciated over 5 years on a SL basis - No salvage) $0 (provided by landlord) $0 (paid by dad) $24 per 8 lb. bag $2 dozen $15 per 25 lb. bag $6 per 14 lb. box $6.50 per 4 lb. $8 per 2 lbs. $30 for all 3 boxes per month $12 per month (rental for 2 years) $50 month Refrigerator Baking pans, licenses Baking flour Eggs Sugar Baking soda Butter Raisins Others (cinnamon, yeast, walnuts) Cash register 1 pound 4 eggs 1 lb. 1 lb. 12 lb. Utilities (includes gas, electric, and water) Mobile phone (business) Salary Rich Wages Michelle/en Salary Fern Accountant Estimated MOH $50 month $500 month $8 hr. $100 month S100 month 54 per cake 1 person - 1.5 hours Materials Inventory Work in Progress S & A Expenses S&A Expenses Cash Manufacturing Overhead Accounts Payable Salaries Payable Finished Goods Sales Acc Depreciation o Acc Depreciation _ COGS M . Beg Bal Flour Baking Soda 400.00 54779.00 COG Bega Michelle Jennifer Direct MOM $15.00 Su NO Materials inventory $0.00 560000 $150 00 Indirect Material $120.00 $1.57900 Dr Materials $15.00 $120.00 $134.00 $325.00 $400.00 3000 $0.00 Eg 0 End Other Ending $10.000.00 SSO 50000 1000 Rare 550.000 DOO 550 550.00 M $12.00 Cash $1.729.00 D S&A Expens Beg Ba S8.00 Ending 54450.00 Account Pay $0.00 $50.00 Beg Bet 22 23 Cash Register Ust Expense Ending Bal $12.00 $50.00 $71200 Uits Expense Mobile Phone Cash Register 550.00 SSO DO SSO DO US 51729.00 Dec $50.00 Mobil $12.00 Cash 10000 Rant $1.729.00 Ending 2 Manufacturing Overhead $0.00 $50,000.00 Beg Ba Oven Refrigerator Baking Pans Rich's Salary Accountant Mobile phone Bus Licenses Baking soda Uites 5 $0.00 $500.00 $100.00 $50.00 $0.00 $120.00 $50.00 $600.00 $30.00 $100.00 $100.00 350.850.00 Beg Ba COGNI Ending Finished Goods 9000 479.00 4779.00 COG Om Materials Fer's salary Depreciation Endig Ba 4 Beg Bali Deprecat 50.00 $100.00 Der Ending Ba $10000 5000 Beg Bal $500 DO Rich's Salary $10000 Fem's Salary $2.400.00 Michellen Sal $100.00 Accountant $3100 00 Ending a e sold $10.000 DO C $10.000 DO COGS Beg COGM $ 900 Ending $477900 Fixed COST CLASSIFICATION CHART Variable Direct Indirect Product DM DL MOH Period Description Oven Refrigerator Baking Pans Flour Eggs Sugar Baking Soda Butter Raisins Other Materials Cash Register Utilities Mobile Phone Rich Michelle/Jennifer Fern Accountant Business License Health Inspections Rent
