This is an excel problem. Could you also provide the cell equations if at all possible? Months remaining is 96

Basic Loan							Financial Stress and Forbearance
Amount Needed	$35,000.00						2 Years into loan hit 6 month pause button
Fee Percent	1.06%						Interest accrues - no payment made
Fee	$371.00
Loan Amount	$34,629.00						Balance at 2 years
Annual Interest Rate	6.20%						6 months Interest
Term-Years	10						New Balance
# of monthly Payments
Payment							Months remaining
							New Payment
Total Cost of the Loan
							Paid before pause
Period#	Interest	Balance Reduction			Loan Balance		Paid after Pause
0							New Cost of the Loan
1
2							Added Cost
3
4
5
6
7
8
9
10